5.80
+0.65
+(12.62%)
At close: 5:35:27 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24
24
70
105
1,346
Cost of Revenue
--
--
--
6,654
3,604
Gross Profit
--
--
--
-5,277
-2,258
Operating Expense
28,906
28,906
26,171
-5,257
4,563
Operating Income
-28,882
-28,882
-26,101
5,362
-6,821
Net Non Operating Interest Income Expense
1,653
1,653
-1,640
-455
-91
Pretax Income
-27,224
-27,224
-27,741
4,908
-6,914
Tax Provision
--
--
--
--
-1,488
Net Income Common Stockholders
-27,224
-27,224
-27,741
3,780
-6,146
Diluted NI Available to Com Stockholders
-27,224
-27,224
-27,741
3,780
-6,146
Basic EPS
-1.96
--
-2.25
0.35
-0.69
Diluted EPS
-1.96
--
-2.25
0.32
-0.69
Basic Average Shares
13,874.56
--
12,325.34
11,047.92
8,883.89
Diluted Average Shares
14,963.37
--
13,392.54
11,812.73
8,883.89
Total Operating Income as Reported
-28,878
-28,878
-26,101
5,363
-6,821
Rent Expense Supplemental
--
--
--
6
579
Total Expenses
28,906
28,906
26,171
-5,257
8,167
Net Income from Continuing & Discontinued Operation
-27,224
-27,224
-27,741
3,780
-5,427
Normalized Income
-27,224
-27,224
-27,741
3,780
-5,427
Interest Income
--
--
50
42
25
Interest Expense
2,117
2,117
1,724
493
116
Net Interest Income
1,653
1,653
-1,640
-455
-91
EBIT
-25,107
-25,107
-26,017
5,401
-6,798
EBITDA
-18,732
-18,732
-20,728
8,164
-6,037
Reconciled Cost of Revenue
--
--
--
6,654
3,604
Reconciled Depreciation
6,375
6,375
5,289
2,763
761
Net Income from Continuing Operation Net Minority Interest
-27,224
-27,224
-27,741
3,780
-5,427
Total Unusual Items Excluding Goodwill
--
--
--
-2
--
Total Unusual Items
--
--
--
-2
--
Normalized EBITDA
-18,732
-18,732
-20,728
8,164
-6,037
Tax Rate for Calcs
--
--
--
--
0
12/31/2020 - 12/19/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAYD.L Haydale Graphene Industries plc
0.1350
0.00%
AVTX.AS Avantium N.V.
0.7790
+2.10%
AI.PA L'Air Liquide S.A.
168.34
+0.80%
CYCLE.ST Cyclezyme AB
15.90
-5.92%
CSNVY Corbion N.V.
18.75
0.00%
NZYM.VI Novonesis A/S
53.42
+1.60%
AMC.SG Albemarle Corp
48.47
+0.11%
MZX.F Masterflex SE
9.24
-3.75%
WCH.HA Wacker Chemie AG
64.00
-3.03%
MGS.MI Magis S.p.A.
13.90
+2.21%