0.0332
+0.0002
+(0.61%)
At close: January 17 at 5:35:19 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,786.0000
4,786.0000
12,216.0000
16,157.0000
14,522.0000
Cost of Revenue
3,737.0000
3,737.0000
9,896.0000
12,454.0000
10,897.0000
Gross Profit
1,049.0000
1,049.0000
2,320.0000
3,703.0000
3,625.0000
Operating Expense
3,044.0000
3,044.0000
4,012.0000
3,740.0000
3,141.0000
Operating Income
-1,995.0000
-1,995.0000
-1,692.0000
-37.0000
484.0000
Net Non Operating Interest Income Expense
-522.0000
-522.0000
-304.0000
-208.0000
-161.0000
Pretax Income
-2,679.0000
-2,679.0000
-2,047.0000
-309.0000
744.0000
Net Income Common Stockholders
-2,679.0000
-2,679.0000
-2,047.0000
-309.0000
744.0000
Diluted NI Available to Com Stockholders
-2,679.0000
-2,679.0000
-2,047.0000
-309.0000
744.0000
Basic EPS
-0.00
--
-0.00
-0.00
0.01
Diluted EPS
-0.00
--
-0.00
-0.00
0.01
Basic Average Shares
191,751.9800
--
125,648.5930
105,483.5030
126,989.8480
Diluted Average Shares
191,751.9800
--
125,648.5930
105,483.5030
126,989.8480
Total Operating Income as Reported
-1,995.0000
-1,995.0000
-1,692.0000
-37.0000
484.0000
Total Expenses
6,781.0000
6,781.0000
13,908.0000
16,194.0000
14,038.0000
Net Income from Continuing & Discontinued Operation
-2,679.0000
-2,679.0000
-2,047.0000
-309.0000
744.0000
Normalized Income
-2,517.0000
-2,517.0000
-1,996.0000
-245.0000
323.0000
Interest Income
123.0000
123.0000
1.0000
11.0000
163.0000
Interest Expense
645.0000
645.0000
305.0000
219.0000
324.0000
Net Interest Income
-522.0000
-522.0000
-304.0000
-208.0000
-161.0000
EBIT
-2,034.0000
-2,034.0000
-1,742.0000
-90.0000
1,068.0000
EBITDA
-1,860.0000
-1,860.0000
-1,560.0000
84.0000
1,318.0000
Reconciled Cost of Revenue
3,737.0000
3,737.0000
9,896.0000
12,454.0000
10,897.0000
Reconciled Depreciation
138.0000
138.0000
182.0000
159.0000
153.0000
Net Income from Continuing Operation Net Minority Interest
-2,679.0000
-2,679.0000
-2,047.0000
-309.0000
744.0000
Total Unusual Items Excluding Goodwill
-162.0000
-162.0000
-51.0000
-64.0000
421.0000
Total Unusual Items
-162.0000
-162.0000
-51.0000
-64.0000
421.0000
Normalized EBITDA
-1,698.0000
-1,698.0000
-1,509.0000
148.0000
897.0000
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ALORD.PA Ordissimo SA
0.6900
-0.58%
MUB.DE Mühlbauer Holding AG
40.40
0.00%
ALLOG.PA Logic Instrument S.A.
0.9180
-0.22%
ALTHO.PA Metavisio
0.1750
-3.95%
ALDRV.PA Drone Volt SA
0.3198
-4.45%
RGTIW Rigetti Computing, Inc.
4.1500
-21.40%
RCAT Red Cat Holdings, Inc.
8.56
-15.34%
RGTI Rigetti Computing, Inc.
9.83
-12.54%
QBTS D-Wave Quantum Inc.
5.27
-9.29%
SMCI Super Micro Computer, Inc.
30.82
-0.96%