1,117.00
+2.00
+(0.18%)
At close: 6:08:01 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,527,261.29
6,527,261.29
7,890,246.11
4,160,312.24
1,264,868.84
Cost of Revenue
5,741,593.91
5,741,593.91
6,678,602.26
3,458,170.15
995,760
Gross Profit
785,667.39
785,667.39
1,211,643.86
702,142.10
269,108.84
Operating Expense
1,238,007.14
1,238,007.14
1,288,406.98
678,833.24
192,484.39
Operating Income
-452,339.75
-452,339.75
-76,763.12
23,308.86
76,624.46
Net Non Operating Interest Income Expense
-43,801.99
-43,801.99
-216,527.74
20,671.42
13,135.43
Pretax Income
635,664.92
635,664.92
-802,081.15
489,798.36
77,629.32
Tax Provision
222,738.23
222,738.23
-208,083.34
6,945.36
5,678.71
Net Income Common Stockholders
412,926.70
412,926.70
-593,997.81
482,853
71,950.61
Diluted NI Available to Com Stockholders
412,926.70
412,926.70
-593,997.81
482,853
71,950.61
Basic EPS
38.23
--
-55.00
44.71
6.66
Diluted EPS
38.23
--
-55.00
44.71
6.66
Basic Average Shares
10,800
--
10,800
10,800
10,800
Diluted Average Shares
10,800
10,800
10,800
10,800
10,800
Total Operating Income as Reported
-245,844.43
-245,844.43
47,808.39
178,989.96
196,868.80
Total Expenses
6,979,601.04
6,979,601.04
7,967,009.23
4,137,003.39
1,188,244.38
Net Income from Continuing & Discontinued Operation
412,926.70
412,926.70
-593,997.81
482,853
71,950.61
Normalized Income
-116,538.62
-116,538.62
-571,522.26
-89,410.46
86,984.08
Interest Income
272,296.30
272,296.30
188,706.46
157,413.57
47,468.63
Interest Expense
242,102.40
242,102.40
217,706.03
108,558
5,452.49
Net Interest Income
-43,801.99
-43,801.99
-216,527.74
20,671.42
13,135.43
EBIT
877,767.32
877,767.32
-584,375.11
598,356.37
83,081.81
EBITDA
1,030,050.45
1,030,050.45
-434,782.49
679,642.73
97,626.77
Reconciled Cost of Revenue
5,741,593.91
5,741,593.91
6,678,602.26
3,458,170.15
995,760
Reconciled Depreciation
152,283.12
152,283.12
149,592.62
81,286.37
14,544.97
Net Income from Continuing Operation Net Minority Interest
412,926.70
412,926.70
-593,997.81
482,853
71,950.61
Total Unusual Items Excluding Goodwill
815,066.05
815,066.05
-30,348.95
580,494.90
-16,219.99
Total Unusual Items
815,066.05
815,066.05
-30,348.95
580,494.90
-16,219.99
Normalized EBITDA
214,984.40
214,984.40
-404,433.54
99,147.83
113,846.76
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
285,600.73
285,600.73
-7,873.41
8,231.44
-1,186.52
12/31/2021 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade