35.17
-2.25
(-6.01%)
At close: January 23 at 5:32:09 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,004,000.00
10,551,000.00
12,451,000.00
12,152,000.00
9,286,000.00
Cost of Revenue
9,755,000.00
9,813,000.00
10,212,000.00
9,153,000.00
7,969,000.00
Gross Profit
1,249,000.00
738,000.00
2,239,000.00
2,999,000.00
1,317,000.00
Operating Expense
1,027,000.00
965,000.00
908,000.00
960,000.00
889,000.00
Operating Income
222,000.00
-227,000.00
1,331,000.00
2,039,000.00
428,000.00
Net Non Operating Interest Income Expense
-139,000.00
-107,000.00
-106,000.00
-195,000.00
-146,000.00
Other Income Expense
-209,000.00
-250,000.00
-523,000.00
-645,000.00
-109,000.00
Pretax Income
-126,000.00
-584,000.00
702,000.00
1,199,000.00
173,000.00
Tax Provision
279,000.00
189,000.00
664,000.00
629,000.00
187,000.00
Net Income Common Stockholders
-292,000.00
-651,000.00
-123,000.00
429,000.00
-170,000.00
Diluted NI Available to Com Stockholders
-292,000.00
-651,000.00
-123,000.00
429,000.00
-170,000.00
Basic EPS
-1.56
-3.65
-0.57
2.30
-0.91
Diluted EPS
-1.56
-3.65
-0.57
2.26
-0.91
Basic Average Shares
192,250.00
178,311.10
180,645.16
186,377.85
185,875.96
Diluted Average Shares
192,250.00
178,311.10
180,645.16
189,907.74
185,875.96
Total Expenses
10,782,000.00
10,778,000.00
11,120,000.00
10,113,000.00
8,858,000.00
Net Income from Continuing & Discontinued Operation
-292,000.00
-651,000.00
-123,000.00
429,000.00
-170,000.00
Normalized Income
-152,960.00
-594,910.00
260,940.00
950,220.00
-199,930.00
Interest Expense
139,000.00
107,000.00
106,000.00
195,000.00
146,000.00
Net Interest Income
-139,000.00
-107,000.00
-106,000.00
-195,000.00
-146,000.00
EBIT
13,000.00
-477,000.00
808,000.00
1,394,000.00
319,000.00
EBITDA
659,000.00
155,000.00
1,425,000.00
2,058,000.00
972,000.00
Reconciled Cost of Revenue
9,755,000.00
9,813,000.00
10,212,000.00
9,153,000.00
7,969,000.00
Reconciled Depreciation
646,000.00
632,000.00
617,000.00
664,000.00
653,000.00
Net Income from Continuing Operation Net Minority Interest
-292,000.00
-651,000.00
-123,000.00
429,000.00
-170,000.00
Total Unusual Items Excluding Goodwill
-176,000.00
-71,000.00
-486,000.00
-714,000.00
41,000.00
Total Unusual Items
-176,000.00
-71,000.00
-486,000.00
-714,000.00
41,000.00
Normalized EBITDA
835,000.00
226,000.00
1,911,000.00
2,772,000.00
931,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-36,960.00
-14,910.00
-102,060.00
-192,780.00
11,070.00
12/31/2020 - 5/16/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade