15.90
-0.80
(-4.79%)
At close: 4:25:46 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,952
35,952
52,975
44,852
35,570
Cost of Revenue
27,244
27,244
37,653
31,431
28,580
Gross Profit
8,708
8,708
15,322
13,421
6,990
Operating Expense
8,682
8,682
8,610
7,427
6,310
Operating Income
26
26
6,712
5,994
680
Net Non Operating Interest Income Expense
-518
-518
-208
476
-388
Pretax Income
795
795
7,809
7,442
1,459
Tax Provision
-142
-142
1,269
661
177
Net Income Common Stockholders
938
938
6,541
6,781
1,281
Diluted NI Available to Com Stockholders
938
938
6,541
6,781
1,281
Basic EPS
0.25
--
1.78
1.85
0.35
Diluted EPS
0.25
--
1.78
1.85
0.35
Basic Average Shares
3,670.51
--
3,669.18
3,665.28
3,662.76
Diluted Average Shares
3,670.51
--
3,669.18
3,665.28
3,662.76
Total Operating Income as Reported
1,252
1,252
8,138
7,039
1,690
Total Expenses
35,926
35,926
46,263
38,858
34,890
Net Income from Continuing & Discontinued Operation
938
938
6,541
6,781
1,281
Normalized Income
920.75
920.75
6,671.65
6,969.61
1,376.70
Interest Income
56
56
3
--
1
Interest Expense
379
379
125
176
259
Net Interest Income
-518
-518
-208
476
-388
EBIT
1,174
1,174
7,934
7,618
1,718
EBITDA
4,429
4,429
12,055
11,733
6,333
Reconciled Cost of Revenue
27,244
27,244
37,653
31,431
28,580
Reconciled Depreciation
3,255
3,255
4,121
4,115
4,615
Net Income from Continuing Operation Net Minority Interest
938
938
6,541
6,781
1,281
Total Unusual Items Excluding Goodwill
23
23
-156
-207
-109
Total Unusual Items
23
23
-156
-207
-109
Normalized EBITDA
4,406
4,406
12,211
11,940
6,442
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
5.75
5.75
-25.35
-18.39
-13.30
12/31/2020 - 12/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade