0.9790
0.0000
(0.00%)
At close: 2:55:21 PM GMT+4
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,162,321
1,162,321
1,142,616
1,161,081
976,461
Cost of Revenue
363,254
363,254
335,726
300,414
264,802
Gross Profit
799,067
799,067
806,890
860,667
711,659
Operating Expense
381,459
381,459
327,216
285,877
234,476
Operating Income
417,608
417,608
479,674
574,790
477,183
Net Non Operating Interest Income Expense
22,560
22,560
10,320
7,982
2,684
Pretax Income
446,832
446,832
495,189
587,111
485,586
Tax Provision
40,983
40,983
--
--
--
Net Income Common Stockholders
405,849
405,849
495,189
594,859
491,150
Diluted NI Available to Com Stockholders
405,849
405,849
495,189
594,859
491,150
Basic EPS
0.05
--
0.07
0.08
0.07
Diluted EPS
0.05
--
0.07
0.08
0.07
Basic Average Shares
7,489,539
--
7,500,000
7,500,000
7,500,000
Diluted Average Shares
7,489,539
--
7,500,000
7,500,000
7,500,000
Rent Expense Supplemental
--
--
3,930
3,400
5,734
Total Expenses
744,713
744,713
662,942
586,291
499,278
Net Income from Continuing & Discontinued Operation
405,849
405,849
495,189
594,859
491,150
Normalized Income
405,849
405,849
495,189
587,222
486,313.9000
Interest Income
32,996
32,996
25,179
11,484
4,968
Interest Expense
8,753
8,753
13,327
2,306
1,679
Net Interest Income
22,560
22,560
10,320
7,982
2,684
EBIT
455,585
455,585
508,516
589,417
487,265
EBITDA
549,962
549,962
593,530
664,892
552,319
Reconciled Cost of Revenue
363,254
363,254
335,726
300,414
264,802
Reconciled Depreciation
94,377
94,377
85,014
75,475
65,054
Net Income from Continuing Operation Net Minority Interest
405,849
405,849
495,189
587,222
485,521
Total Unusual Items Excluding Goodwill
--
--
--
--
-1,762
Total Unusual Items
--
--
--
--
-1,762
Normalized EBITDA
549,962
549,962
593,530
664,892
554,081
Tax Rate for Calcs
0.0001
0.0001
--
--
0.0006
Tax Effect of Unusual Items
--
--
--
--
-969.1000
12/31/2021 - 4/6/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade