Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.9500
-0.0600
(-5.94%)
At close: April 4 at 5:00:57 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
65,037.0420
65,037.0420
55,741.9590
39,336.5110
39,395.4860
Cost of Revenue
43,775.9510
43,775.9510
38,432.0610
26,329.9290
--
Gross Profit
21,261.0910
21,261.0910
17,309.8980
13,006.5820
12,584.4960
Operating Expense
18,492.7930
18,492.7930
15,532.6810
11,211.7400
--
Operating Income
2,768.2980
2,768.2980
1,777.2170
1,794.8420
1,832.9030
Net Non Operating Interest Income Expense
-877.0680
-877.0680
-338.8710
-324.7390
--
Pretax Income
1,578.0280
1,578.0280
1,422.5130
1,497.3020
--
Tax Provision
196.5750
196.5750
410.9410
375.8290
--
Net Income Common Stockholders
1,430.9450
1,430.9450
1,042.8820
1,131.2440
1,545.2890
Diluted NI Available to Com Stockholders
1,430.9450
1,430.9450
1,042.8820
1,131.2440
1,545.2890
Basic EPS
0.24
0.24
0.22
0.26
0.36
Diluted EPS
0.24
0.24
0.22
0.26
0.36
Basic Average Shares
6,083.5420
6,083.5420
4,847.2260
4,347.2260
4,347.2260
Diluted Average Shares
6,083.5420
6,083.5420
4,847.2260
4,347.2260
4,347.2260
Total Operating Income as Reported
2,762.7240
2,762.7240
1,784.6050
1,791.6770
1,832.9030
Total Expenses
62,268.7440
62,268.7440
53,964.7420
37,541.6690
--
Net Income from Continuing & Discontinued Operation
1,430.9450
1,430.9450
1,042.8820
1,131.2440
--
Normalized Income
1,695.1069
1,695.1069
1,020.1263
1,132.5922
--
Interest Income
--
--
21.9210
116.9260
--
Interest Expense
395.7830
395.7830
150.7530
218.2600
--
Net Interest Income
-877.0680
-877.0680
-338.8710
-324.7390
--
EBIT
1,973.8110
1,973.8110
1,573.2660
1,715.5620
1,832.9030
EBITDA
2,445.6010
2,445.6010
1,910.6190
2,053.0530
1,832.9030
Reconciled Cost of Revenue
43,775.9510
43,775.9510
38,432.0610
26,329.9290
--
Reconciled Depreciation
199.2590
199.2590
-148.5070
119.1750
--
Net Income from Continuing Operation Net Minority Interest
1,430.9450
1,430.9450
1,042.8820
1,131.2440
--
Total Unusual Items Excluding Goodwill
-301.7510
-301.7510
32
-1.8000
--
Total Unusual Items
-301.7510
-301.7510
32
-1.8000
--
Normalized EBITDA
2,747.3520
2,747.3520
1,878.6190
2,054.8530
1,832.9030
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-37.5891
-37.5891
9.2443
-0.4518
--
12/31/2020 - 7/29/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SDG.L Sanderson Design Group plc
42.50
-6.59%
HEAD.L Headlam Group plc
83.00
-5.03%
PMP.L Portmeirion Group PLC
165.00
-7.04%
CHH.L Churchill China plc
465.00
-3.12%
ULTP.L Ultimate Products Plc
64.00
-6.16%
FLXS Flexsteel Industries, Inc.
34.43
+0.67%
LCUT Lifetime Brands, Inc.
4.6800
+5.88%
LZB La-Z-Boy Incorporated
37.33
+1.41%
LEG Leggett & Platt, Incorporated
7.19
-3.23%