6.01
-0.06
(-0.96%)
At close: January 20 at 7:31:29 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,751,417.00
10,185,317.00
9,004,916.00
5,352,870.00
3,997,811.00
Cost of Revenue
1,804,833.00
2,322,133.00
2,408,032.00
341,110.00
222,675.00
Gross Profit
8,946,584.00
7,863,184.00
6,596,884.00
5,011,760.00
3,775,136.00
Operating Expense
7,072,070.00
6,375,470.00
5,398,160.00
3,422,338.00
2,551,146.00
Operating Income
1,874,514.00
1,487,714.00
1,198,724.00
1,589,422.00
1,223,990.00
Net Non Operating Interest Income Expense
-503,045.00
-512,545.00
-545,633.00
-120,369.00
-369,655.00
Pretax Income
892,069.00
500,169.00
-1,639,454.00
1,358,121.00
616,707.00
Tax Provision
343,711.00
216,111.00
277,342.00
268,503.00
198,147.00
Net Income Common Stockholders
548,258.00
284,058.00
-1,916,796.00
1,089,618.00
-335,335.18
Diluted NI Available to Com Stockholders
548,258.00
284,058.00
-1,916,796.00
1,089,618.00
-335,335.18
Basic EPS
0.52
0.27
-1.82
1.06
-0.43
Diluted EPS
0.52
0.27
-1.82
1.06
-0.43
Basic Average Shares
1,056,774.34
1,056,517.43
1,051,061.58
1,023,593.98
787,946.40
Diluted Average Shares
1,056,774.34
1,059,432.27
1,051,061.58
1,023,815.07
787,946.40
Total Operating Income as Reported
1,186,221.00
790,121.00
-1,182,127.00
1,472,945.00
1,123,043.00
Total Expenses
8,876,903.00
8,697,603.00
7,806,192.00
3,763,448.00
2,773,821.00
Net Income from Continuing & Discontinued Operation
548,258.00
284,058.00
-1,916,796.00
1,089,618.00
419,160.00
Normalized Income
789,314.62
609,395.31
-54,882.21
1,179,026.91
577,563.51
Interest Income
90,013.00
51,813.00
25,137.00
3,096.00
2,761.00
Interest Expense
602,515.00
573,815.00
551,377.00
220,263.00
342,001.00
Net Interest Income
-503,045.00
-512,545.00
-545,633.00
-120,369.00
-369,655.00
EBIT
1,494,584.00
1,073,984.00
-1,088,077.00
1,578,384.00
958,708.00
EBITDA
3,101,960.00
2,697,960.00
2,094,586.00
2,099,179.00
1,422,497.00
Reconciled Cost of Revenue
1,804,833.00
2,322,133.00
2,408,032.00
341,110.00
222,675.00
Reconciled Depreciation
1,607,376.00
1,623,976.00
3,182,663.00
520,795.00
463,789.00
Net Income from Continuing Operation Net Minority Interest
548,258.00
284,058.00
-1,916,796.00
1,089,618.00
419,160.00
Total Unusual Items Excluding Goodwill
-392,151.00
-401,651.00
-2,298,659.00
-111,441.00
-233,392.00
Total Unusual Items
-392,151.00
-401,651.00
-2,298,659.00
-111,441.00
-233,392.00
Normalized EBITDA
3,494,111.00
3,099,611.00
4,393,245.00
2,210,620.00
1,655,889.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-151,094.38
-76,313.69
-436,745.21
-22,032.09
-74,988.49
12/31/2020 - 10/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8WZ.F D-Market Elektronik Hizmetler ve Ticaret A.S.
2.9600
-1.99%
19R.F SRP Groupe S.A.
0.6860
+6.52%
90Z.F Answear.com S.A.
6.21
-3.27%
HG0.DU THG PLC
0.4624
-1.66%
DYQ.MU ASOS PLC
4.8400
-0.21%
9MD.F Meituan
19.25
+3.91%
AHLA.F Alibaba Group Holding Limited
84.20
+1.81%
9PDA.BE Pinduoduo Inc
102.00
+4.94%
ZAL.F Zalando SE
31.31
-1.82%
ROO.L Deliveroo plc
133.20
-1.55%