55.36
-0.62
(-1.11%)
At close: January 13 at 5:35:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,621,000.00
10,668,000.00
10,846,000.00
9,587,000.00
8,530,000.00
Cost of Revenue
6,286,000.00
6,434,000.00
6,923,000.00
5,683,000.00
4,745,000.00
Gross Profit
4,335,000.00
4,234,000.00
3,923,000.00
3,904,000.00
3,785,000.00
Operating Expense
3,331,000.00
3,205,000.00
3,215,000.00
2,786,000.00
2,822,000.00
Operating Income
1,004,000.00
1,029,000.00
708,000.00
1,118,000.00
963,000.00
Net Non Operating Interest Income Expense
-13,000.00
-98,000.00
-39,000.00
-18,000.00
-69,000.00
Pretax Income
843,000.00
784,000.00
602,000.00
1,105,000.00
919,000.00
Tax Provision
236,000.00
296,000.00
214,000.00
246,000.00
241,000.00
Net Income Common Stockholders
562,000.00
442,000.00
352,000.00
829,000.00
630,000.00
Diluted NI Available to Com Stockholders
562,000.00
442,000.00
352,000.00
829,000.00
630,000.00
Basic EPS
3.29
2.59
2.01
4.48
3.29
Diluted EPS
3.26
2.58
2.01
4.46
3.28
Basic Average Shares
170,648.56
170,573.56
174,735.14
184,959.87
191,424.40
Diluted Average Shares
170,775.69
171,338.76
175,313.50
185,673.98
192,101.80
Total Operating Income as Reported
1,004,000.00
1,029,000.00
708,000.00
1,118,000.00
963,000.00
Total Expenses
9,617,000.00
9,639,000.00
10,138,000.00
8,469,000.00
7,567,000.00
Net Income from Continuing & Discontinued Operation
562,000.00
442,000.00
352,000.00
829,000.00
630,000.00
Normalized Income
598,122.18
475,612.00
374,900.00
823,000.00
637,000.00
Interest Income
--
102,000.00
54,000.00
28,000.00
28,000.00
Interest Expense
183,000.00
193,000.00
106,000.00
74,000.00
97,000.00
Net Interest Income
-13,000.00
-98,000.00
-39,000.00
-18,000.00
-69,000.00
EBIT
1,026,000.00
977,000.00
708,000.00
1,179,000.00
1,016,000.00
EBITDA
1,396,000.00
1,334,000.00
1,076,000.00
1,530,000.00
1,377,000.00
Reconciled Cost of Revenue
6,286,000.00
6,434,000.00
6,923,000.00
5,683,000.00
4,745,000.00
Reconciled Depreciation
370,000.00
357,000.00
368,000.00
351,000.00
361,000.00
Net Income from Continuing Operation Net Minority Interest
565,000.00
447,000.00
362,000.00
823,000.00
637,000.00
Total Unusual Items Excluding Goodwill
-46,000.00
-46,000.00
-20,000.00
--
--
Total Unusual Items
-46,000.00
-46,000.00
-20,000.00
--
--
Normalized EBITDA
1,442,000.00
1,380,000.00
1,096,000.00
1,530,000.00
1,377,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,877.82
-17,388.00
-7,100.00
--
--
12/31/2020 - 3/27/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
27V.MU Avantium NV
1.8140
-1.09%
CRBN.AS Corbion N.V.
21.88
+5.70%
IMCD.AS IMCD N.V.
134.20
-1.11%
AKE.PA Arkema S.A.
71.85
+2.64%
DSFIR.AS DSM-Firmenich AG
94.92
-0.21%
ALVIN.PA Vinpai SAS
3.1000
-0.64%
MH2.BE Mativ Holdings Inc
9.25
-3.14%
VBK.BE VERBIO Vereinigte BioEnergie AG
10.37
-15.35%
FPE4.SG Fuchs SE
9.90
0.00%
EVK.DE Evonik Industries AG
16.57
+1.56%