1.6800
0.0000
(0.00%)
At close: 1:59:39 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
193,325
193,325
225,479
200,996
110,088
Cost of Revenue
171,646
171,646
195,539
182,147
118,673
Gross Profit
21,679
21,679
29,940
18,849
-8,585
Operating Expense
17,037
17,037
16,120
14,541
12,213
Operating Income
4,642
4,642
13,820
4,308
-20,798
Net Non Operating Interest Income Expense
-4,290
-4,290
-6,129
-6,736
-3,548
Other Income Expense
15,421
15,421
10,854
5,967
2,564
Pretax Income
15,773
15,773
18,545
3,539
-21,782
Tax Provision
2,910
2,910
130
-749
-792
Net Income Common Stockholders
12,863
12,863
18,415
4,288
-20,990
Diluted NI Available to Com Stockholders
12,863
12,863
18,415
4,288
-20,990
Basic EPS
0.05
0.32
0.46
0.11
-0.53
Diluted EPS
0.05
0.32
0.46
0.11
-0.53
Basic Average Shares
39,717.0520
39,729.7310
39,658.5200
39,622.8050
39,608.1910
Diluted Average Shares
40,113.0800
40,079.3910
40,106.2300
40,090.4520
39,608.1910
Total Expenses
188,683
188,683
211,659
196,688
130,886
Net Income from Continuing & Discontinued Operation
12,863
12,863
18,415
4,288
-20,990
Normalized Income
12,964.1229
12,964.1229
16,137.0809
4,433.3663
-21,015.0546
Interest Income
221
221
373
41
5
Interest Expense
4,892
4,892
6,932
6,540
3,553
Net Interest Income
-4,290
-4,290
-6,129
-6,736
-3,548
EBIT
20,665
20,665
25,477
10,079
-18,229
EBITDA
48,259
48,259
53,987
40,342
10,609
Reconciled Cost of Revenue
171,646
171,646
195,539
182,147
118,673
Reconciled Depreciation
27,594
27,594
28,510
30,263
28,838
Net Income from Continuing Operation Net Minority Interest
12,863
12,863
18,415
4,288
-20,990
Total Unusual Items Excluding Goodwill
-124
-124
2,294
-197
26
Total Unusual Items
-124
-124
2,294
-197
26
Normalized EBITDA
48,383
48,383
51,693
40,539
10,583
Tax Rate for Calcs
0.0002
0.0002
0
0.0003
0
Tax Effect of Unusual Items
-22.8771
-22.8771
16.0809
-51.6337
0.9454
12/31/2021 - 5/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SDI.V Stampede Drilling Inc.
0.1400
-3.45%
PE1.SG Patterson-UTI Energy Inc
4.9400
-3.14%
RIGG34.SA Transocean Ltd.
14.50
+12.58%
DVD.OL Deep Value Driller AS
13.78
+6.33%
PLSV.OL PARATUS ENERGY SERVICES LTD.
33.58
-3.67%
ESI.TO Ensign Energy Services Inc.
1.9400
-1.52%
NOL.OL Northern Ocean Ltd.
5.89
-3.44%
WRG.TO Western Energy Services Corp.
2.1000
-3.23%
ACX.TO ACT Energy Technologies Ltd.
4.5700
-0.22%
PD.TO Precision Drilling Corporation
57.40
+2.06%