Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
228.50
0.00
(0.00%)
As of March 7 at 3:19:24 PM GMT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,242,700
12,242,700
13,580,000
12,896,200
5,639,990
Cost of Revenue
3,314,200
3,314,200
3,466,800
2,718,600
1,938,202
Gross Profit
8,928,500
8,928,500
10,113,200
10,177,600
3,701,788
Operating Expense
564,100
564,100
224,100
414,700
390,671
Operating Income
8,364,400
8,364,400
9,622,800
9,762,900
3,311,117
Net Non Operating Interest Income Expense
60,200
60,200
9,400
7,300
-176,326
Pretax Income
8,048,700
8,048,700
8,764,000
8,776,900
2,895,783
Tax Provision
6,221,000
6,221,000
7,428,300
7,173,900
2,067,855
Net Income Common Stockholders
1,827,700
1,827,700
1,335,700
1,602,900
827,928
Diluted NI Available to Com Stockholders
1,827,700
1,827,700
1,335,700
1,602,900
827,928
Basic EPS
2.90
2.90
2.12
3.23
2.30
Diluted EPS
2.90
2.90
2.12
3.23
2.30
Basic Average Shares
631,224.50
631,224.50
631,311.01
496,764.97
359,642.62
Diluted Average Shares
631,224.50
631,224.50
631,311.01
496,764.97
359,642.62
Total Operating Income as Reported
8,263,600
8,263,600
8,989,400
8,964,400
3,085,696
Total Expenses
3,878,300
3,878,300
3,957,200
3,133,300
2,328,873
Net Income from Continuing & Discontinued Operation
1,827,700
1,827,700
1,335,700
1,602,900
827,928
Normalized Income
2,866,526
2,866,526
2,987,850
2,846,022
1,125,190.86
Interest Income
162,900
162,900
133,400
26,000
2,481
Interest Expense
52,600
52,600
112,500
75,900
117,073
Net Interest Income
60,200
60,200
9,400
7,300
-176,326
EBIT
8,101,300
8,101,300
8,876,500
8,852,800
3,012,856
EBITDA
10,499,100
10,499,100
11,283,300
10,638,400
4,205,745
Reconciled Cost of Revenue
3,314,200
3,314,200
3,466,800
2,718,600
1,938,202
Reconciled Depreciation
2,397,800
2,397,800
2,406,800
1,785,600
1,192,889
Net Income from Continuing Operation Net Minority Interest
1,827,700
1,827,700
1,335,700
1,602,900
827,928
Total Unusual Items Excluding Goodwill
-836,700
-836,700
-1,102,500
-1,109,900
-327,787
Total Unusual Items
-450,500
-450,500
-310,300
-732,500
-286,198
Normalized EBITDA
10,949,600
10,949,600
11,593,600
11,370,900
4,491,943
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-184,074
-184,074
-242,550
-244,178
-72,113.14
12/31/2021 - 10/4/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade