21.18
+0.45
+(2.17%)
At close: April 2 at 4:00:02 PM EDT
19.98
-1.20
(-5.67%)
Pre-Market: 8:16:23 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
359,689
359,689
338,692
326,290
292,497
Cost of Revenue
112,049
112,049
108,476
101,927
98,873
Gross Profit
247,640
247,640
230,216
224,363
193,624
Operating Expense
179,469
179,469
177,454
179,983
163,564
Operating Income
68,171
68,171
52,762
44,380
30,060
Net Non Operating Interest Income Expense
-67,472
-67,472
-73,260
-65,568
-58,983
Other Income Expense
7,652
7,652
19,050
-44,051
55,046
Pretax Income
8,351
8,351
-1,448
-65,239
26,123
Tax Provision
212
212
301
12
93
Net Income Common Stockholders
21,650
21,650
19,873
-35,445
23,548
Diluted NI Available to Com Stockholders
21,650
21,650
19,873
-35,445
23,548
Basic EPS
0.11
0.19
0.20
-0.38
0.26
Diluted EPS
0.11
0.19
0.20
-0.40
0.26
Basic Average Shares
102,369
108,226.77
95,284
94,575
87,654
Diluted Average Shares
102,369
108,257.86
95,284
94,643
87,654
Total Operating Income as Reported
65,659
65,659
49,076
68,230
30,656
Total Expenses
291,518
291,518
285,930
281,910
262,437
Net Income from Continuing & Discontinued Operation
21,650
21,650
19,873
-35,445
23,548
Normalized Income
28,984.94
28,984.94
-1,241.33
-26,641.24
-25,991.01
Interest Income
25,085
25,085
19,993
14,641
9,065
Interest Expense
92,557
92,557
93,253
80,209
68,048
Net Interest Income
-67,472
-67,472
-73,260
-65,568
-58,983
EBIT
100,908
100,908
91,805
14,970
94,171
EBITDA
239,818
239,818
227,789
150,887
217,610
Reconciled Cost of Revenue
112,049
112,049
108,476
101,927
98,873
Reconciled Depreciation
138,910
138,910
135,984
135,917
123,439
Net Income from Continuing Operation Net Minority Interest
21,650
21,650
19,873
-35,445
23,548
Total Unusual Items Excluding Goodwill
-7,526
-7,526
26,727
-11,144
49,716
Total Unusual Items
-7,526
-7,526
26,727
-11,144
49,716
Normalized EBITDA
247,344
247,344
201,062
162,031
167,894
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-191.06
-191.06
5,612.67
-2,340.24
176.99
12/31/2021 - 5/27/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BFS Saul Centers, Inc.
36.42
+0.19%
UE Urban Edge Properties
19.42
+2.16%
KRG Kite Realty Group Trust
22.86
+1.78%
CURB Curbline Properties Corp.
24.95
+1.05%
BRX Brixmor Property Group Inc.
26.71
+1.82%
SITC SITE Centers Corp.
12.88
+1.26%
NTST NETSTREIT Corp.
15.69
-0.63%
WSR Whitestone REIT
14.62
0.00%
ALX Alexander's, Inc.
212.85
+1.02%
IVT InvenTrust Properties Corp.
29.73
+1.05%