13.15
-0.18
(-1.35%)
At close: 6:08:14 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,756,669.40
23,672,315.03
32,710,184.43
3,917,844.34
2,187,508.50
Cost of Revenue
15,714,881.73
22,167,119.26
30,241,437.82
3,317,028.11
1,989,220.43
Gross Profit
41,787.66
1,505,195.78
2,468,746.61
600,816.23
198,288.07
Operating Expense
607,266.57
377,408.57
290,542.45
85,873.05
52,364.94
Operating Income
-565,478.91
1,127,787.20
2,178,204.16
514,943.19
145,923.13
Net Non Operating Interest Income Expense
-1,215,141.52
-1,628,940.50
-1,826,224.90
-876,107.28
-591,995.32
Pretax Income
1,470,142.26
2,146,052.74
1,994,448.84
-2,878,336.60
-1,161,890.35
Tax Provision
-3,321,417.22
-2,893,805.64
-110,541.61
-348,074.68
-77,093.89
Net Income Common Stockholders
9,372,218.81
5,039,858.38
2,104,990.45
-2,530,261.92
-1,084,796.46
Diluted NI Available to Com Stockholders
9,372,218.81
5,039,858.38
2,104,990.45
-2,530,261.92
-1,084,796.46
Basic EPS
6.57
6.91
2.89
-3.47
-1.49
Diluted EPS
6.57
6.91
2.89
-3.47
-1.49
Basic Average Shares
729,164.00
729,164.00
729,164.00
729,164.00
729,164.00
Diluted Average Shares
729,164.00
729,164.00
729,164.00
729,164.00
729,164.00
Total Operating Income as Reported
-335,588.49
1,331,042.96
-1,601,645.97
529,931.17
116,131.43
Total Expenses
16,322,148.31
22,544,527.83
30,531,980.27
3,402,901.15
2,041,585.37
Net Income from Continuing & Discontinued Operation
9,372,218.81
5,039,858.38
2,104,990.45
-2,530,261.92
-1,084,796.46
Normalized Income
9,304,980.51
4,881,276.32
5,142,357.31
-2,576,204.41
-1,055,544.55
Interest Income
173,070.10
251,708.12
216,214.68
24,370.03
10,091.13
Interest Expense
1,375,503.82
1,864,467.67
2,029,612.64
774,849.89
562,364.77
Net Interest Income
-1,215,141.52
-1,628,940.50
-1,826,224.90
-876,107.28
-591,995.32
EBIT
2,845,646.07
4,010,520.41
4,024,061.47
-2,103,486.71
-599,525.58
EBITDA
4,255,995.34
5,454,504.89
5,429,765.12
-1,838,834.39
-307,126.03
Reconciled Cost of Revenue
15,714,881.73
22,167,119.26
30,241,437.82
3,317,028.11
1,989,220.43
Reconciled Depreciation
1,410,349.27
1,443,984.48
1,405,703.65
264,652.33
292,399.55
Net Income from Continuing Operation Net Minority Interest
9,372,218.81
5,039,858.38
2,104,990.45
-2,530,261.92
-1,084,796.46
Total Unusual Items Excluding Goodwill
89,651.06
211,442.74
-3,944,632.29
52,262.55
-31,330.77
Total Unusual Items
89,651.06
211,442.74
-3,944,632.29
52,262.55
-31,330.77
Normalized EBITDA
4,166,344.28
5,243,062.15
9,374,397.41
-1,891,096.94
-275,795.26
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
22,412.77
52,860.68
-907,265.43
6,320.06
-2,078.86
12/31/2020 - 7/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade