At close: December 27 at 12:09:22 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
--
--
--
114,472.7280
--
Cost of Revenue
--
--
--
102,604.8630
--
Gross Profit
--
--
--
11,867.8650
--
Operating Expense
991.0760
991.0760
6,266.0690
4,996.9680
2,782.6130
Operating Income
-991.0760
-991.0760
-6,266.0690
6,870.8970
-2,782.6130
Net Non Operating Interest Income Expense
-1,053.6920
-1,053.6920
-369.1520
-15.3900
58.9290
Other Income Expense
4,727.8480
4,727.8480
-429.0130
-8,094.2870
--
Pretax Income
2,683.0800
2,683.0800
-7,064.2340
-1,238.7800
-2,723.6840
Tax Provision
--
--
-309.7530
1,849.0850
--
Net Income Common Stockholders
2,683.0800
2,683.0800
-66,857.3850
-3,087.8650
-2,723.6840
Basic EPS
-0.02
0.00
-0.05
-0.00
-0.01
Diluted EPS
-0.02
0.00
-0.05
-0.00
-0.01
Basic Average Shares
1,400,471.7200
1,502,929.1490
1,456,922.1880
1,097,349.4910
548,193.1920
Diluted Average Shares
1,437,879.1490
1,502,929.1490
1,456,922.1880
1,097,349.4910
548,193.1920
Net Income from Continuing & Discontinued Operation
2,683.0800
2,683.0800
-66,857.3850
-3,087.8650
-2,723.6840
Normalized Income
2,830.1660
2,830.1660
-6,754.4810
-3,087.8650
-2,723.6840
Interest Income
5.3030
5.3030
3.9500
0.8130
58.9290
Interest Expense
1,058.9950
1,058.9950
373.1020
16.2030
--
Net Interest Income
-1,053.6920
-1,053.6920
-369.1520
-15.3900
58.9290
EBIT
3,742.0750
3,742.0750
-6,691.1320
-1,222.5770
-2,782.6130
EBITDA
3,762.0040
3,762.0040
-6,500.3640
-1,144.1360
-2,727.4780
Reconciled Cost of Revenue
--
--
--
102,604.8630
--
Reconciled Depreciation
19.9290
19.9290
190.7680
78.4410
55.1350
Net Income from Continuing Operation Net Minority Interest
2,683.0800
2,683.0800
-6,754.4810
-3,087.8650
-2,723.6840
Total Unusual Items Excluding Goodwill
-147.0860
-147.0860
--
--
--
Total Unusual Items
-147.0860
-147.0860
--
--
--
Normalized EBITDA
3,909.0900
3,909.0900
-6,500.3640
-1,144.1360
-2,727.4780
Tax Rate for Calcs
--
--
0.0000
0.0003
--
6/30/2021 - 3/30/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade