0.3660
+0.0340
+(10.24%)
At close: April 10 at 8:06:17 AM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
172,991
172,991
190,527
165,010
127,833
Cost of Revenue
102,906
102,906
83,496
67,527
45,313
Gross Profit
70,085
70,085
107,031
97,483
82,520
Operating Expense
46,442
46,442
48,215
45,098
33,247
Operating Income
23,643
23,643
58,816
52,385
49,273
Net Non Operating Interest Income Expense
180
180
1,341
-1,662
-2,741
Other Income Expense
619
619
430
49,750
1,538
Pretax Income
24,442
24,442
60,587
100,473
48,070
Tax Provision
6,765
6,765
18,137
30,222
14,503
Net Income Common Stockholders
17,677
17,677
42,450
70,251
55,701
Basic EPS
0.03
--
0.07
0.12
0.09
Diluted EPS
0.03
--
0.07
0.12
0.09
Basic Average Shares
602,915.1750
--
598,215.3430
595,526.7450
594,734.1100
Diluted Average Shares
611,660.9000
--
606,428.5710
603,530.9280
600,226.2930
Net Income from Continuing & Discontinued Operation
17,677
17,677
42,450
70,251
55,701
Normalized Income
17,597.4455
17,597.4455
42,450
70,029.3527
33,567
Interest Income
2,527
2,527
2,398
69
94
Interest Expense
2,347
2,347
1,057
1,731
2,835
Net Interest Income
180
180
1,341
-1,662
-2,741
EBIT
26,789
26,789
61,644
102,204
50,905
EBITDA
62,932
62,932
97,752
137,317
72,159
Reconciled Cost of Revenue
102,906
102,906
83,496
67,527
45,313
Reconciled Depreciation
36,143
36,143
36,108
35,113
21,254
Net Income from Continuing Operation Net Minority Interest
17,677
17,677
42,450
70,251
33,567
Total Unusual Items Excluding Goodwill
110
110
--
317
--
Total Unusual Items
110
110
--
317
--
Normalized EBITDA
62,822
62,822
97,752
137,000
72,159
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
30.4455
30.4455
--
95.3527
--
6/30/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
YAJ.SG Kairos Minerals Ltd
0.0100
+4.17%
3FO.MU Franco-Nevada Corp
139.05
+4.16%
YAJ.BE Kairos Minerals Ltd
0.0096
+2.13%
T8S.F Elemental Altus Royalties Corp.
0.8600
+9.55%
3FO.F Franco-Nevada Corporation
140.20
+3.74%
KAIFF Kairos Minerals Limited
0.0175
0.00%
YAJ.F Kairos Minerals Limited
0.0082
+5.13%
3FO.SG Franco-Nevada Corp
138.70
+1.46%
ELMGF Element79 Gold Corp.
0.0146
0.00%
ELEMF Elemental Altus Royalties Corp.
0.9410
+3.41%