88.43
+0.57
+(0.65%)
At close: January 17 at 5:25:15 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,966,246.00
3,811,920.00
3,616,654.00
3,461,223.00
3,198,149.00
Cost of Revenue
1,599,834.00
1,511,063.00
1,383,819.00
1,268,956.00
1,132,672.00
Gross Profit
2,366,412.00
2,300,857.00
2,232,835.00
2,192,267.00
2,065,477.00
Operating Expense
1,704,618.00
1,597,439.00
1,521,795.00
1,385,065.00
1,363,803.00
Operating Income
661,794.00
703,418.00
711,040.00
807,202.00
701,674.00
Net Non Operating Interest Income Expense
74,249.00
27,485.00
-7,838.00
-56,712.00
-39,998.00
Other Income Expense
-110,898.00
-78,376.00
-45,199.00
-22,269.00
-45,594.00
Pretax Income
625,145.00
652,527.00
658,003.00
728,221.00
616,082.00
Tax Provision
98,967.00
106,373.00
126,696.00
62,571.00
45,922.00
Earnings from Equity Interest Net of Tax
--
1,475.00
-7,635.00
-14,008.00
-13,106.00
Net Income Common Stockholders
526,178.00
547,629.00
523,672.00
651,642.00
557,054.00
Diluted NI Available to Com Stockholders
526,178.00
547,629.00
523,672.00
651,642.00
557,054.00
Basic EPS
3.46
3.59
3.29
4.01
3.43
Diluted EPS
3.38
3.52
3.26
3.93
3.37
Basic Average Shares
151,577.00
152,510.00
159,089.00
162,665.00
162,490.00
Diluted Average Shares
155,329.50
155,397.00
160,467.00
165,804.00
165,213.00
Total Operating Income as Reported
570,137.00
637,338.00
676,274.00
783,148.00
658,534.00
Total Expenses
3,304,452.00
3,108,502.00
2,905,614.00
2,654,021.00
2,496,475.00
Net Income from Continuing & Discontinued Operation
526,178.00
547,629.00
523,672.00
651,642.00
557,054.00
Normalized Income
603,324.74
602,937.96
551,728.16
673,627.36
596,958.50
Interest Income
101,515.00
45,194.00
3,258.00
15,620.00
29,122.00
Interest Expense
25,280.00
17,709.00
11,096.00
72,332.00
69,120.00
Net Interest Income
74,249.00
27,485.00
-7,838.00
-56,712.00
-39,998.00
EBIT
650,425.00
670,236.00
669,099.00
800,553.00
685,202.00
EBITDA
1,278,520.00
1,241,012.00
1,261,853.00
1,351,185.00
1,163,591.00
Reconciled Cost of Revenue
1,121,329.00
1,072,855.00
930,273.00
848,277.00
779,194.00
Reconciled Depreciation
628,095.00
570,776.00
592,754.00
550,632.00
478,389.00
Net Income from Continuing Operation Net Minority Interest
526,178.00
547,629.00
523,672.00
651,642.00
557,054.00
Total Unusual Items Excluding Goodwill
-91,657.00
-66,080.00
-34,766.00
-24,054.00
-43,140.00
Total Unusual Items
-91,657.00
-66,080.00
-34,766.00
-24,054.00
-43,140.00
Normalized EBITDA
1,370,177.00
1,307,092.00
1,296,619.00
1,375,239.00
1,206,731.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-14,510.26
-10,771.04
-6,709.84
-2,068.64
-3,235.50
12/31/2020 - 9/23/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FO8.HA Fortinet Inc
92.01
+0.57%
ZS.MX Zscaler, Inc.
3,906.60
+2.01%
8CF.BE Cloudflare Inc
114.50
+1.85%
CYB.BE CyberArk Software Ltd
343.50
+2.20%
5AP.DU Palo Alto Networks Inc
173.22
+2.47%
NET.MX Cloudflare, Inc.
2,468.42
+2.02%
8CF.F Cloudflare, Inc.
116.00
+4.41%
GOTO.JK PT GoTo Gojek Tokopedia Tbk
84.00
+5.00%
FFIV F5, Inc.
263.95
+0.03%
CFLT Confluent, Inc.
26.70
-0.15%