0.2240
-0.0120
(-5.08%)
As of 9:14:25 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
449,335.0000
152,985.0000
67,060.0000
64,147.0000
39,998.0000
Cost of Revenue
275,033.0000
133,540.0000
93,889.0000
56,721.0000
23,020.0000
Gross Profit
174,302.0000
19,445.0000
-26,829.0000
7,426.0000
16,978.0000
Operating Expense
11,298,519.0000
11,986,949.0000
16,289,974.0000
15,639,511.0000
5,616,369.0000
Operating Income
-11,124,217.0000
-11,967,504.0000
-16,316,803.0000
-15,632,085.0000
-5,599,391.0000
Net Non Operating Interest Income Expense
-39,609.0000
-11,804.0000
-23,119.0000
-95,575.0000
-124,008.0000
Pretax Income
-6,111,679.0000
-7,471,415.0000
-14,716,994.0000
-13,735,294.0000
-4,204,950.0000
Tax Provision
-3,635.0000
-33,807.0000
-2,222.0000
-59,706.0000
4,560.0000
Net Income Common Stockholders
-6,108,044.0000
-7,437,607.0000
-14,714,772.0000
-13,675,587.0000
-4,209,511.0000
Diluted NI Available to Com Stockholders
-6,108,044.0000
-7,437,607.0000
-14,714,772.0000
-13,675,587.0000
-4,209,511.0000
Basic EPS
-29.80
-39.29
-94.29
-92.86
-35.33
Diluted EPS
-29.80
-39.29
-94.29
-92.86
-35.33
Basic Average Shares
202,147.7110
189,276.6900
156,052.8740
147,273.4900
119,152.6050
Diluted Average Shares
217,673.7240
189,276.6900
156,052.8740
147,273.4900
119,152.6050
Total Operating Income as Reported
-11,124,216.0000
-11,967,504.0000
-16,316,803.0000
-15,632,085.0000
-5,599,392.0000
Total Expenses
11,573,552.0000
12,120,489.0000
16,383,863.0000
15,696,232.0000
5,639,389.0000
Net Income from Continuing & Discontinued Operation
-6,108,044.0000
-7,437,607.0000
-14,714,772.0000
-13,675,587.0000
-4,209,511.0000
Normalized Income
-4,062,310.4505
-5,633,629.8213
-14,607,004.2734
-13,556,088.9120
-5,902,645.9502
Interest Income
3,196.0000
8,413.0000
1,830.0000
566.0000
6,044.0000
Interest Expense
--
--
--
--
12,344.0000
Net Interest Income
-39,609.0000
-11,804.0000
-23,119.0000
-95,575.0000
-124,008.0000
EBIT
-11,124,217.0000
-11,967,504.0000
-16,316,803.0000
-15,632,085.0000
-4,192,606.0000
EBITDA
-7,813,739.0000
-8,858,447.0000
-13,414,979.0000
-13,206,004.0000
-4,185,021.0000
Reconciled Cost of Revenue
275,033.0000
133,540.0000
93,889.0000
56,721.0000
23,020.0000
Reconciled Depreciation
3,310,478.0000
3,109,057.0000
2,901,824.0000
2,426,081.0000
7,585.0000
Net Income from Continuing Operation Net Minority Interest
-6,108,044.0000
-7,437,607.0000
-14,714,772.0000
-13,675,587.0000
-4,209,511.0000
Total Unusual Items Excluding Goodwill
-2,046,951.0000
-1,812,177.0000
-107,784.0000
-119,978.0000
2,440,379.0000
Total Unusual Items
-2,046,951.0000
-1,812,177.0000
-107,784.0000
-119,978.0000
2,440,379.0000
Normalized EBITDA
-5,766,788.0000
-7,046,270.0000
-13,307,195.0000
-13,086,026.0000
-6,625,400.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
-1,217.4505
-8,199.8213
-16.2734
-479.9120
747,244.0498
12/31/2020 - 10/20/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade