0.0060
0.0000
(0.00%)
As of January 15 at 10:10:16 AM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
159,105.0000
159,105.0000
157,610.0000
123,231.0000
111,086.0000
Cost of Revenue
43,071.0000
43,071.0000
--
--
--
Gross Profit
116,034.0000
116,034.0000
157,610.0000
123,231.0000
111,086.0000
Operating Expense
94,164.0000
94,164.0000
298,193.0000
111,500.0000
96,514.0000
Operating Income
21,870.0000
21,870.0000
-140,583.0000
11,731.0000
14,572.0000
Net Non Operating Interest Income Expense
-22,407.0000
-22,407.0000
-21,070.0000
-17,816.0000
-14,188.0000
Other Income Expense
-177.0000
-177.0000
-2,554.0000
-5,242.0000
-6.0000
Pretax Income
-714.0000
-714.0000
-164,207.0000
-11,327.0000
378.0000
Tax Provision
--
--
-10,954.0000
--
-2,977.0000
Net Income Common Stockholders
-702.0000
-702.0000
-152,059.0000
-11,321.0000
3,339.0000
Basic EPS
0.01
-0.00
-0.12
-0.01
0.00
Diluted EPS
0.01
-0.00
-0.12
-0.01
0.00
Basic Average Shares
1,369,485.4620
1,375,729.6300
1,327,550.4150
1,196,286.6360
1,196,286.6360
Diluted Average Shares
1,369,485.4620
1,375,729.6300
1,327,550.4150
1,196,286.6360
1,196,286.6360
Net Income from Continuing & Discontinued Operation
-702.0000
-702.0000
-152,059.0000
-11,321.0000
3,339.0000
Normalized Income
-702.0000
-702.0000
-152,059.0000
-11,321.0000
3,339.0000
Interest Income
508.0000
508.0000
347.0000
--
--
Interest Expense
22,227.0000
22,227.0000
21,026.0000
17,626.0000
13,913.0000
Net Interest Income
-22,407.0000
-22,407.0000
-21,070.0000
-17,816.0000
-14,188.0000
EBIT
21,513.0000
21,513.0000
-143,181.0000
6,299.0000
14,291.0000
EBITDA
28,983.0000
28,983.0000
-136,001.0000
13,633.0000
20,581.0000
Reconciled Cost of Revenue
43,071.0000
43,071.0000
--
--
--
Reconciled Depreciation
7,470.0000
7,470.0000
7,180.0000
7,334.0000
6,290.0000
Net Income from Continuing Operation Net Minority Interest
-702.0000
-702.0000
-152,059.0000
-11,321.0000
3,339.0000
Normalized EBITDA
28,983.0000
28,983.0000
-136,001.0000
13,633.0000
20,581.0000
Tax Rate for Calcs
--
--
0.0001
--
0.0003
6/30/2021 - 8/10/1999
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade