Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
7.98
-0.17
(-2.09%)
At close: 5:11:19 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
339,479
339,479
242,514
205,307.86
216,202.42
Cost of Revenue
183,697
183,697
145,685
89,885.41
102,984.75
Gross Profit
155,782
155,782
96,829
115,422.45
113,217.67
Operating Expense
85,590
85,590
68,468
102,542.96
76,616.56
Operating Income
70,192
70,192
28,361
12,879.49
36,601.11
Net Non Operating Interest Income Expense
11,207
11,207
6,407
2,365.91
133.48
Pretax Income
83,160
83,160
36,575
10,763.41
35,819.85
Tax Provision
17,197
17,197
9,567
5,414.25
5,413.64
Net Income Common Stockholders
66,631
66,631
28,268
6,423.67
30,633.08
Diluted NI Available to Com Stockholders
66,631
66,631
28,268
6,423.67
30,633.08
Basic EPS
0.22
--
--
0.02
0.11
Diluted EPS
0.22
--
--
0.02
0.11
Basic Average Shares
297,566.43
--
--
292,625.78
275,989.13
Diluted Average Shares
306,794.84
--
--
301,855.87
287,202.97
Total Operating Income as Reported
84,601
84,601
37,144
10,917.74
36,726.02
Total Expenses
269,287
269,287
214,153
192,428.37
179,601.31
Net Income from Continuing & Discontinued Operation
66,631
66,631
28,268
6,423.67
30,633.08
Normalized Income
66,631
66,631
27,799.84
10,714.87
31,592.85
Interest Income
43,509
43,509
14,028
3,558.99
695.42
Interest Expense
32,302
32,302
7,621
1,193.09
561.94
Net Interest Income
11,207
11,207
6,407
2,365.91
133.48
EBIT
115,462
115,462
44,196
11,956.49
36,381.79
EBITDA
143,242
143,242
67,661
32,768.99
54,791.96
Reconciled Cost of Revenue
183,697
183,697
145,685
89,885.41
102,984.75
Reconciled Depreciation
27,780
27,780
23,465
20,812.50
18,410.17
Net Income from Continuing Operation Net Minority Interest
66,631
66,631
28,268
6,423.67
30,633.08
Total Unusual Items Excluding Goodwill
--
--
634
-5,170.12
-1,130.65
Total Unusual Items
--
--
634
-5,170.12
-1,130.65
Normalized EBITDA
143,242
143,242
67,027
37,939.11
55,922.61
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
165.84
-878.92
-170.88
12/31/2021 - 12/11/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PAR PAR Technology Corporation
64.55
-2.40%
XRO.AX Xero Limited
171.98
-0.56%
CLBS.L Celebrus Technologies plc
240.90
+0.37%
0020.HK SENSETIME-W
1.780
+5.95%
RYDE Ryde Group Ltd.
0.3448
+1.71%
MITK Mitek Systems, Inc.
9.20
+1.43%
GRAB Grab Holdings Limited
4.8300
+2.99%
92S.HA DiDi Global Inc
4.6000
+1.77%
ETWO E2open Parent Holdings, Inc.
2.1900
+2.82%
ANSS ANSYS, Inc.
327.78
+1.41%