NasdaqGM - Delayed Quote USD

AirSculpt Technologies, Inc. (AIRS)

4.3500 +0.8400 (+23.93%)
At close: May 28 at 4:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
197,724.0000
195,917.0000
168,794.0000
133,315.0000
62,766.0000
Cost of Revenue
74,037.0000
74,012.0000
62,781.0000
44,536.0000
23,471.0000
Gross Profit
123,687.0000
121,905.0000
106,013.0000
88,779.0000
39,295.0000
Operating Expense
104,977.0000
112,634.0000
109,479.0000
72,329.0000
29,262.0000
Operating Income
18,710.0000
9,271.0000
-3,466.0000
16,450.0000
10,033.0000
Net Non Operating Interest Income Expense
-6,282.0000
-6,485.0000
-6,751.0000
-4,888.0000
-2,456.0000
Other Income Expense
23.0000
212.0000
-1,079.0000
-682.0000
--
Pretax Income
12,451.0000
2,998.0000
-11,296.0000
10,880.0000
7,577.0000
Tax Provision
10,887.0000
7,477.0000
3,383.0000
329.0000
--
Net Income Common Stockholders
1,564.0000
-4,479.0000
-14,679.0000
-393.0000
7,577.0000
Diluted NI Available to Com Stockholders
1,564.0000
-4,479.0000
-14,679.0000
-393.0000
7,577.0000
Basic EPS
0.02
-0.08
-0.26
-0.01
0.10
Diluted EPS
0.02
-0.08
-0.26
-0.01
0.10
Basic Average Shares
57,023.4650
56,778.7930
55,684.7010
55,640.1540
55,640.1540
Diluted Average Shares
57,271.7410
56,778.7930
55,684.7010
55,640.1540
55,640.1540
Total Operating Income as Reported
18,733.0000
9,483.0000
-4,545.0000
15,768.0000
10,033.0000
Total Expenses
179,014.0000
186,646.0000
172,260.0000
116,865.0000
52,733.0000
Net Income from Continuing & Discontinued Operation
1,564.0000
-4,479.0000
-14,679.0000
10,551.0000
7,577.0000
Normalized Income
1,550.2000
-4,646.4800
-13,826.5900
11,212.5400
7,577.0000
Interest Expense
6,282.0000
6,485.0000
6,751.0000
4,888.0000
2,456.0000
Net Interest Income
-6,282.0000
-6,485.0000
-6,751.0000
-4,888.0000
-2,456.0000
EBIT
18,733.0000
9,483.0000
-4,545.0000
15,768.0000
10,033.0000
EBITDA
29,455.0000
19,736.0000
3,516.0000
22,365.0000
15,674.0000
Reconciled Cost of Revenue
74,037.0000
74,012.0000
62,781.0000
44,536.0000
23,471.0000
Reconciled Depreciation
10,722.0000
10,253.0000
8,061.0000
6,597.0000
5,641.0000
Net Income from Continuing Operation Net Minority Interest
1,564.0000
-4,479.0000
-14,679.0000
10,551.0000
7,577.0000
Total Unusual Items Excluding Goodwill
23.0000
212.0000
-1,079.0000
-682.0000
--
Total Unusual Items
23.0000
212.0000
-1,079.0000
-682.0000
--
Normalized EBITDA
29,432.0000
19,524.0000
4,595.0000
23,047.0000
15,674.0000
Tax Rate for Calcs
0.0004
0.0002
0.0002
0.0000
--
Tax Effect of Unusual Items
9.2000
44.5200
-226.5900
-20.4600
--
12/31/2020 - 10/29/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers