146.56
-11.22
(-7.11%)
As of 8:01:06 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
69,230,000
69,230,000
65,446,000
58,763,000
52,149,000
Cost of Revenue
58,555,000
58,555,000
55,402,000
48,192,000
42,518,000
Gross Profit
10,675,000
10,675,000
10,044,000
10,571,000
9,631,000
Operating Expense
5,871,000
5,871,000
5,778,000
5,319,000
4,798,000
Operating Income
4,804,000
4,804,000
4,266,000
5,252,000
4,833,000
Net Non Operating Interest Income Expense
39,000
39,000
90,000
195,000
2,000
Pretax Income
5,425,000
5,425,000
4,769,000
5,075,000
5,027,000
Tax Provision
1,347,000
1,347,000
1,156,000
939,000
853,000
Net Income Common Stockholders
4,232,000
4,232,000
3,789,000
4,247,000
4,213,000
Diluted NI Available to Com Stockholders
4,232,000
4,232,000
3,789,000
4,247,000
4,213,000
Basic EPS
4.13
5.36
4.80
5.40
5.36
Diluted EPS
4.13
5.35
4.80
5.39
5.36
Basic Average Shares
789,886.12
789,961.67
788,720.78
787,080.58
785,326.07
Diluted Average Shares
790,809.83
790,991.08
789,760.60
787,753.49
785,762
Total Expenses
64,426,000
64,426,000
61,180,000
53,511,000
47,316,000
Net Income from Continuing & Discontinued Operation
4,232,000
4,232,000
3,789,000
4,247,000
4,213,000
Normalized Income
4,374,823.96
4,374,823.96
3,759,453.55
4,527,260
4,520,100
Interest Income
803,000
803,000
728,000
188,000
88,000
Interest Expense
900,000
900,000
756,000
412,000
353,000
Net Interest Income
39,000
39,000
90,000
195,000
2,000
EBIT
6,325,000
6,325,000
5,525,000
5,487,000
5,380,000
EBITDA
9,178,000
9,178,000
7,767,000
8,203,000
7,705,000
Reconciled Cost of Revenue
58,555,000
58,555,000
55,402,000
48,192,000
42,518,000
Reconciled Depreciation
2,853,000
2,853,000
2,242,000
2,716,000
2,325,000
Net Income from Continuing Operation Net Minority Interest
4,232,000
4,232,000
3,789,000
4,247,000
4,213,000
Total Unusual Items Excluding Goodwill
-190,000
-190,000
39,000
-346,000
-370,000
Total Unusual Items
-190,000
-190,000
39,000
-346,000
-370,000
Normalized EBITDA
9,368,000
9,368,000
7,728,000
8,549,000
8,075,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-47,176.04
-47,176.04
9,453.55
-65,740
-62,900
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade