Johannesburg - Delayed Quote ZAc

Adcock Ingram Holdings Limited (AIP.JO)

Compare
6,658.00
+12.00
+(0.18%)
At close: 5:00:34 PM GMT+2
Currency in ZAR All numbers in thousands
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
9,643,128.00
9,643,128.00
9,131,852.00
8,705,817.00
7,776,854.00
Cost of Revenue
6,424,596.00
6,424,596.00
5,944,832.00
5,648,062.00
5,094,079.00
Gross Profit
3,218,532.00
3,218,532.00
3,187,020.00
3,057,755.00
2,682,775.00
Operating Expense
2,033,755.00
2,033,755.00
2,050,649.00
1,985,695.00
1,786,118.00
Operating Income
1,184,777.00
1,184,777.00
1,136,371.00
1,072,060.00
896,657.00
Net Non Operating Interest Income Expense
-86,758.00
-86,758.00
-52,167.00
-40,906.00
-43,667.00
Pretax Income
1,124,821.00
1,124,821.00
1,205,582.00
1,101,994.00
905,876.00
Tax Provision
310,812.00
310,812.00
307,222.00
301,265.00
243,764.00
Net Income Common Stockholders
814,009.00
814,009.00
898,410.00
800,345.00
657,463.00
Diluted NI Available to Com Stockholders
814,009.00
814,009.00
898,410.00
800,345.00
657,463.00
Basic EPS
6.17
6.17
5.61
4.95
3.96
Diluted EPS
6.01
6.01
5.49
4.86
3.96
Basic Average Shares
150,842.13
150,842.13
160,064.88
161,758.67
165,888.00
Diluted Average Shares
154,632.76
154,632.76
163,753.78
164,769.69
165,971.00
Total Operating Income as Reported
1,064,824.00
1,064,824.00
1,135,527.00
1,052,820.00
849,755.00
Rent Expense Supplemental
48,654.00
--
--
--
--
Total Expenses
8,458,351.00
8,458,351.00
7,995,481.00
7,633,757.00
6,880,197.00
Net Income from Continuing & Discontinued Operation
814,009.00
814,009.00
898,410.00
800,345.00
657,463.00
Normalized Income
897,706.30
897,706.30
898,410.00
808,705.50
690,807.57
Interest Income
9,651.00
9,651.00
6,846.00
3,536.00
3,236.00
Interest Expense
97,462.00
97,462.00
59,664.00
45,401.00
47,953.00
Net Interest Income
-86,758.00
-86,758.00
-52,167.00
-40,906.00
-43,667.00
EBIT
1,222,283.00
1,222,283.00
1,265,246.00
1,147,395.00
953,829.00
EBITDA
1,422,897.00
1,422,897.00
1,463,280.00
1,340,052.00
1,148,968.00
Reconciled Cost of Revenue
6,424,596.00
6,424,596.00
5,944,832.00
5,648,062.00
5,094,079.00
Reconciled Depreciation
200,614.00
200,614.00
198,034.00
192,657.00
195,139.00
Net Income from Continuing Operation Net Minority Interest
814,009.00
814,009.00
898,410.00
800,345.00
657,463.00
Total Unusual Items Excluding Goodwill
-115,604.00
-115,604.00
--
-11,500.00
-45,615.00
Total Unusual Items
-115,604.00
-115,604.00
--
-11,500.00
-45,615.00
Normalized EBITDA
1,538,501.00
1,538,501.00
1,463,280.00
1,351,552.00
1,194,583.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-31,906.70
-31,906.70
--
-3,139.50
-12,270.44
6/30/2021 - 3/6/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers