Unlock stock picks and a broker-level newsfeed that powers Wall Street.
5.99
-0.61
(-9.24%)
At close: April 4 at 4:00:03 PM EDT
5.99
0.00
(0.00%)
After hours: April 4 at 4:20:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
57,724
57,724
53,666
50,378
37,864
Cost of Revenue
5,962
5,962
5,077
4,281
3,731
Gross Profit
51,762
51,762
48,589
46,097
34,133
Operating Expense
83,358
83,358
83,731
74,953
55,898
Operating Income
-31,596
-31,596
-35,142
-28,856
-21,765
Net Non Operating Interest Income Expense
-244
-244
-211
-89
-579
Other Income Expense
3,400
3,400
3,558
1,425
10
Pretax Income
-28,440
-28,440
-31,795
-27,520
-22,344
Tax Provision
2,500
2,500
1,677
-417
1,040
Earnings from Equity Interest Net of Tax
-2,698
-2,698
-3,397
-284
--
Net Income Common Stockholders
-33,638
-33,638
-36,869
-27,387
-23,384
Diluted NI Available to Com Stockholders
-33,638
-33,638
-36,869
-27,387
-23,384
Basic EPS
-0.86
--
-1.03
-0.84
-1.06
Diluted EPS
-0.86
--
-1.03
-0.84
-1.06
Basic Average Shares
38,914.20
--
35,675.69
32,578.78
21,972.10
Diluted Average Shares
38,914.20
--
35,675.69
32,578.78
21,972.10
Total Operating Income as Reported
-31,596
-31,596
-35,142
-28,856
-21,765
Total Expenses
89,320
89,320
88,808
79,234
59,629
Net Income from Continuing & Discontinued Operation
-33,638
-33,638
-36,869
-27,387
-23,384
Normalized Income
-33,638
-33,638
-36,869
-27,387
-23,384
Interest Income
--
--
--
1,425
--
Interest Expense
244
244
211
89
579
Net Interest Income
-244
-244
-211
-89
-579
EBIT
-28,196
-28,196
-31,584
-27,431
-21,765
EBITDA
-24,834
-24,834
-28,515
-25,332
-20,273
Reconciled Cost of Revenue
5,962
5,962
5,077
4,281
3,731
Reconciled Depreciation
3,362
3,362
3,069
2,099
1,492
Net Income from Continuing Operation Net Minority Interest
-33,638
-33,638
-36,869
-27,387
-23,384
Total Unusual Items Excluding Goodwill
--
--
--
--
10
Total Unusual Items
--
--
--
--
10
Normalized EBITDA
-24,834
-24,834
-28,515
-25,332
-20,273
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 10/27/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CEVA CEVA, Inc.
21.28
-5.63%
MTE.MU Micron Technology Inc
61.10
-12.45%
MOBX Mobix Labs, Inc.
0.7992
-2.56%
QUIK QuickLogic Corporation
4.6200
0.00%
NA Nano Labs Ltd
4.8000
+6.19%
9MW.HA Marvell Technology Inc
45.78
-11.82%
MTE.DU Micron Technology Inc
59.38
-13.69%
9MW.SG Marvell Technology Inc
45.15
-10.82%
QCI.DU Qualcomm Inc
118.08
-6.32%
GCTS GCT Semiconductor Holding, Inc.
1.4600
-6.41%