0.4150
+0.0100
+(2.47%)
At close: 3:11:19 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
204,656
204,656
191,757
157,057
126,181
Cost of Revenue
67,492
67,492
69,877
60,761
55,919
Gross Profit
137,164
137,164
121,880
96,296
70,262
Operating Expense
124,803
124,803
115,311
86,712
61,985
Operating Income
12,361
12,361
6,569
9,584
8,277
Net Non Operating Interest Income Expense
-5,523
-5,523
-3,774
-1,570
-1,176
Other Income Expense
224
224
371
-1,544
-65
Pretax Income
7,062
7,062
3,166
6,470
7,036
Tax Provision
2,154
2,154
995
1,931
2,040
Net Income Common Stockholders
4,931
4,931
2,277
4,639
5,082
Basic EPS
0.03
--
0.01
0.03
0.04
Diluted EPS
0.03
--
0.01
0.03
0.04
Basic Average Shares
178,512.3360
--
175,031.4960
135,811.1540
122,419.9670
Diluted Average Shares
181,955.7200
--
177,890.6250
138,065.4760
124,108.7920
Net Income from Continuing & Discontinued Operation
4,931
4,931
2,277
4,639
5,082
Normalized Income
4,931
4,931
2,277
4,639
5,082
Interest Expense
4,486
4,486
3,180
1,168
813
Net Interest Income
-5,523
-5,523
-3,774
-1,570
-1,176
EBIT
11,548
11,548
6,346
7,638
7,849
EBITDA
23,522
23,522
16,573
15,997
14,185
Reconciled Cost of Revenue
67,492
67,492
69,877
60,761
55,919
Reconciled Depreciation
11,974
11,974
10,227
8,359
6,336
Net Income from Continuing Operation Net Minority Interest
4,931
4,931
2,277
4,639
5,082
Normalized EBITDA
23,522
23,522
16,573
15,997
14,185
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
6/30/2021 - 12/14/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade