7.85
-0.10
(-1.26%)
At close: March 11 at 4:00:02 PM EDT
7.82
-0.03
(-0.38%)
Pre-Market: 8:25:00 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,216,862
1,367,533
1,240,859
805,411
508,238
Cost of Revenue
959,671
1,044,590
953,228
697,023
564,391
Gross Profit
257,191
322,943
287,631
108,388
-56,153
Operating Expense
187,571
203,988
211,676
235,004
280,813
Operating Income
69,620
118,955
75,955
-126,616
-336,966
Net Non Operating Interest Income Expense
-332,361
-357,170
-222,218
-155,912
-246,709
Other Income Expense
298,828
58,381
11,541
17,428
-50,882
Pretax Income
36,087
-179,834
-134,722
-265,100
-634,557
Tax Provision
1,803
900
6,336
5,948
-1,335
Net Income Common Stockholders
17,081
-193,693
-153,204
-267,515
-519,910
Average Dilution Earnings
10,199
--
--
-3,970
--
Diluted NI Available to Com Stockholders
27,280
-193,693
-153,204
-271,485
-519,910
Basic EPS
5.76k
-56.10
-44.60
-123.70
-3.30k
Diluted EPS
4.98k
-56.10
-44.60
-124.30
-3.30k
Basic Average Shares
3,459.69
3,452.30
3,433.90
2,162.50
157.56
Diluted Average Shares
3,567.26
3,452.30
3,433.90
2,184.40
157.56
Total Operating Income as Reported
324,819
130,443
76,255
-125,167
-465,367
Total Expenses
1,147,242
1,248,578
1,164,904
932,027
845,204
Net Income from Continuing & Discontinued Operation
34,513
-178,489
-139,825
-267,005
-543,876
Normalized Income
-250,435.52
-225,260.95
-149,249.70
-279,579.98
-510,510.34
Interest Income
7,666
8,978
4,777
207
672
Interest Expense
340,027
366,148
226,995
156,119
247,381
Net Interest Income
-332,361
-357,170
-222,218
-155,912
-246,709
EBIT
376,114
186,314
92,273
-108,981
-387,176
EBITDA
538,429
374,121
294,171
110,001
-134,411
Reconciled Cost of Revenue
959,842
1,044,685
953,127
696,892
564,698
Reconciled Depreciation
162,144
187,712
201,898
218,982
252,458
Net Income from Continuing Operation Net Minority Interest
34,513
-178,489
-139,825
-267,005
-543,876
Total Unusual Items Excluding Goodwill
299,934
59,205
11,930
17,226
-33,436
Total Unusual Items
299,934
59,205
11,930
17,226
-33,436
Normalized EBITDA
238,495
314,916
282,241
92,775
-100,975
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,985.48
12,433.05
2,505.30
4,651.02
-70.34
12/31/2020 - 8/26/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BHR Braemar Hotels & Resorts Inc.
3.0000
-0.33%
RHP Ryman Hospitality Properties, Inc.
97.63
-2.76%
APLE Apple Hospitality REIT, Inc.
13.70
-3.39%
SVC Service Properties Trust
2.4000
-8.92%
PK Park Hotels & Resorts Inc.
11.72
-2.98%
SHO Sunstone Hotel Investors, Inc.
9.93
-2.17%
SOHO Sotherly Hotels Inc.
0.8111
-0.98%
INN Summit Hotel Properties, Inc.
6.00
-4.61%
INN-PF Summit Hotel Properties, Inc.
19.64
-0.30%
SOHOO Sotherly Hotels Inc.
15.91
+1.02%