Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.4100
-0.0200
(-4.65%)
At close: March 11 at 1:44:37 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
271,668
280,521
281,367
241,307
174,855
Cost of Revenue
193,816
197,149
192,213
195,477
171,693
Gross Profit
77,852
83,372
89,154
45,830
3,162
Operating Expense
45,669
53,588
55,813
18,114
14,729
Operating Income
32,183
29,784
33,341
27,716
-11,567
Net Non Operating Interest Income Expense
-41,426
-37,154
-37,130
-40,664
-41,366
Other Income Expense
-81,502
-66,259
-31,818
2,219
-19,319
Pretax Income
-90,745
-73,629
-35,607
-10,729
-72,252
Tax Provision
210
287
-494
1,119
-6,486
Net Income Common Stockholders
-95,364
-77,971
-39,637
-15,610
-66,428
Diluted NI Available to Com Stockholders
-95,364
-77,971
-39,637
-15,610
-66,428
Basic EPS
-1.16
-0.94
-0.46
-0.15
-0.85
Diluted EPS
-1.16
-0.94
-0.46
-0.15
-0.85
Basic Average Shares
79,091.0660
78,852.6690
78,754.9180
78,589.9200
78,200.3750
Diluted Average Shares
79,091.0660
78,852.6690
79,198.3550
78,918.9120
78,504.2280
Total Operating Income as Reported
47,556
48,424
51,202
45,830
3,162
Total Expenses
239,485
250,737
248,026
213,591
186,422
Net Income from Continuing & Discontinued Operation
-95,364
-77,971
-39,637
-15,610
-66,428
Normalized Income
-25,193.1000
-29,338
-5,727.4702
-6,142.8400
-48,181.2500
Interest Income
172
106
110
113
271
Interest Expense
38,600
35,068
34,770
36,688
36,900
Net Interest Income
-41,426
-37,154
-37,130
-40,664
-41,366
EBIT
-52,145
-38,561
-837
25,959
-35,352
EBITDA
-21,849
-3,613
37,115
69,046
8,072
Reconciled Cost of Revenue
193,816
197,149
192,213
195,477
171,693
Reconciled Depreciation
30,296
34,948
37,952
43,087
43,424
Net Income from Continuing Operation Net Minority Interest
-95,364
-77,971
-39,168
-15,592
-65,766
Total Unusual Items Excluding Goodwill
-82,554
-81,055
-33,911
-12,856
-19,319
Total Unusual Items
-82,554
-81,055
-33,911
-12,856
-19,319
Normalized EBITDA
60,705
77,442
71,026
81,902
27,391
Tax Rate for Calcs
0.0002
0.0004
0
0.0003
0.0001
Tax Effect of Unusual Items
-12,383.1000
-32,422
-470.4702
-3,406.8400
-1,734.2500
12/31/2020 - 4/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RLJ RLJ Lodging Trust
8.91
-0.22%
XHR Xenia Hotels & Resorts, Inc.
12.78
-0.70%
SHO Sunstone Hotel Investors, Inc.
9.92
-0.10%
CLDT Chatham Lodging Trust
7.79
-0.89%
DRH DiamondRock Hospitality Company
7.95
+0.51%
INN Summit Hotel Properties, Inc.
5.79
-3.50%
PEB Pebblebrook Hotel Trust
11.12
+1.55%
PK Park Hotels & Resorts Inc.
11.53
-1.62%
HST Host Hotels & Resorts, Inc.
15.11
-1.50%
APLE Apple Hospitality REIT, Inc.
13.64
-0.44%