292.05
-5.95
(-2.00%)
As of 1:15:00 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,065,883
7,479
21,960
5,442
18,485
Cost of Revenue
979,067
5,121
18,387
2,901
16,347
Gross Profit
86,816
2,358
3,573
2,541
2,138
Operating Expense
45,770
50,044
17,000
16,728
16,616
Operating Income
41,046
-47,686
-13,427
-14,187
-14,478
Net Non Operating Interest Income Expense
1,535
1,502
1,156
1,137
3,403
Pretax Income
61,353.30
-25,923.70
-6,231.60
-5,589
-3,353
Tax Provision
1,658
-3,061
343
416
-1,093
Net Income Common Stockholders
59,696
-22,863
-6,574
-6,005
-2,260
Diluted NI Available to Com Stockholders
59,696
-22,863
-6,574
-6,005
-2,260
Basic EPS
14.58
-5.59
-1.61
-1.47
-0.55
Diluted EPS
14.58
-5.59
-1.61
-1.47
-0.55
Basic Average Shares
4,087.14
4,092
4,092
4,092
4,092
Diluted Average Shares
4,087.14
4,092
4,092
4,092
4,092
Rent Expense Supplemental
--
8
10
10
13
Total Expenses
1,024,837
55,165
35,387
19,629
32,963
Net Income from Continuing & Discontinued Operation
59,696
-22,863
-6,574
-6,005
-2,260
Normalized Income
42,934.54
-38,055.88
-6,511
-6,054
-2,260
Interest Income
--
1,715
1,254
1,395
3,626
Interest Expense
164
197
80
250
129
Net Interest Income
1,535
1,502
1,156
1,137
3,403
EBIT
61,517.30
-25,726.70
-6,151.60
-5,339
-3,224
EBITDA
61,531.30
-24,502.70
-4,501.60
-3,446
-1,254
Reconciled Cost of Revenue
979,067
5,121
18,387
2,901
16,347
Reconciled Depreciation
14
1,224
1,650
1,892
1,970
Net Income from Continuing Operation Net Minority Interest
59,696
-22,863
-6,574
-6,005
-2,260
Total Unusual Items Excluding Goodwill
17,227
17,227
-90
70
--
Total Unusual Items
17,227
17,227
-90
70
--
Normalized EBITDA
44,304.30
-41,729.70
-4,411.60
-3,516
-1,254
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
465.54
2,034.12
-27
21
--
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade