99.75
+4.75
+(5.00%)
At close: 3:28:59 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
419,218
419,218
208,737
171,333
18,761
Cost of Revenue
393,995
393,995
175,997
151,676
4,865
Gross Profit
25,223
25,223
32,740
19,657
13,896
Operating Expense
29,415
29,415
16,993
10,524
12,807
Operating Income
-4,192
-4,192
15,747
9,133
1,089
Net Non Operating Interest Income Expense
-64
-64
-21
91
-15
Pretax Income
568
568
15,819
9,257
1,075
Tax Provision
146
146
-153
2,394
283
Net Income Common Stockholders
422
422
15,972
6,863
791
Diluted NI Available to Com Stockholders
422
422
15,972
6,863
791
Basic EPS
0.15
--
5.18
2.23
0.26
Diluted EPS
0.15
--
5.18
2.23
0.26
Basic Average Shares
2,813.33
--
3,082.29
3,082.29
3,082.29
Diluted Average Shares
2,813.33
--
3,082.29
3,082.29
3,082.29
Rent Expense Supplemental
--
--
1,347
909
576
Total Expenses
423,410
423,410
192,990
162,200
17,672
Net Income from Continuing & Discontinued Operation
422
422
15,972
6,863
791
Normalized Income
422
422
15,972
6,863
791
Interest Income
--
--
75
97
12
Interest Expense
64
64
21
3
26
Net Interest Income
-64
-64
-21
91
-15
EBIT
632
632
15,840
9,260
1,101
EBITDA
3,582
3,582
17,987
9,518
1,130
Reconciled Cost of Revenue
393,995
393,995
175,997
151,676
4,865
Reconciled Depreciation
2,950
2,950
2,147
258
29
Net Income from Continuing Operation Net Minority Interest
422
422
15,972
6,863
791
Normalized EBITDA
3,582
3,582
17,987
9,518
1,130
Tax Rate for Calcs
0
0
0
0
0
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade