127.80
+2.10
+(1.67%)
As of 8:03:52 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,582,890
3,582,890
3,487,450
3,322,249
3,227,221
Cost of Revenue
2,227,381
2,227,381
2,224,051
2,158,411
2,070,538
Gross Profit
1,355,509
1,355,509
1,263,399
1,163,838
1,156,683
Operating Expense
846,010
846,010
814,376
777,968
786,095
Operating Income
509,499
509,499
449,023
385,870
370,588
Net Non Operating Interest Income Expense
-31,797
-31,797
-36,045
-38,127
-26,616
Other Income Expense
-7,937
-7,937
-38,153
-13,039
-22,317
Pretax Income
469,765
469,765
374,825
334,704
321,655
Tax Provision
95,587
95,587
90,649
95,149
78,017
Net Income Common Stockholders
374,541
374,541
284,487
239,288
244,097
Diluted NI Available to Com Stockholders
374,541
374,541
284,487
239,288
244,097
Basic EPS
5.65
5.65
4.34
3.66
3.72
Diluted EPS
5.53
5.53
4.25
3.59
3.61
Basic Average Shares
66,334
66,334
65,616
65,402
65,663
Diluted Average Shares
67,691
67,691
66,905
66,719
67,682
Total Operating Income as Reported
496,497
496,497
404,019
379,273
347,348
Total Expenses
3,073,391
3,073,391
3,038,427
2,936,379
2,856,633
Net Income from Continuing & Discontinued Operation
374,541
374,541
284,487
239,288
244,097
Normalized Income
383,538.33
383,538.33
317,528.98
245,522.21
258,124.97
Interest Income
12,101
12,101
4,373
2,700
3,668
Interest Expense
43,898
43,898
40,418
40,827
30,284
Net Interest Income
-31,797
-31,797
-36,045
-38,127
-26,616
EBIT
513,663
513,663
415,243
375,531
351,939
EBITDA
777,447
777,447
663,836
609,237
586,792
Reconciled Cost of Revenue
2,227,381
2,227,381
2,224,051
2,158,411
2,070,538
Reconciled Depreciation
263,784
263,784
248,593
233,706
234,853
Net Income from Continuing Operation Net Minority Interest
374,541
374,541
284,487
239,288
244,097
Total Unusual Items Excluding Goodwill
-11,289
-11,289
-43,591
-8,707
-18,531
Total Unusual Items
-11,289
-11,289
-43,591
-8,707
-18,531
Normalized EBITDA
788,736
788,736
707,427
617,944
605,323
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,291.67
-2,291.67
-10,549.02
-2,472.79
-4,503.03
12/31/2021 - 11/18/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade