51.70
-2.13
(-3.96%)
At close: January 31 at 3:41:31 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total revenue
14,392,560.00
14,706,340.00
16,712,730.00
17,718,720.00
17,589,440.00
Cost of revenue
3,600,190.00
3,592,190.00
4,372,420.00
5,054,550.00
5,126,280.00
Gross profit
10,792,370.00
11,114,150.00
12,340,310.00
12,664,170.00
12,463,160.00
Operating expense
10,770,820.00
11,240,080.00
10,600,520.00
11,000,610.00
10,655,530.00
Operating income
21,550.00
-125,930.00
1,739,790.00
1,663,560.00
1,807,630.00
Net non-operating interest income expense
-1,346,690.00
-1,356,700.00
-1,303,600.00
-2,427,320.00
-1,192,000.00
Pre-tax income
-1,059,630.00
-1,253,470.00
575,300.00
-665,770.00
824,270.00
Tax provision
-390,830.00
-452,590.00
205,680.00
158,910.00
276,350.00
Net income common stockholders
-668,800.00
-800,880.00
369,620.00
-824,680.00
547,920.00
Diluted NI available to com stockholders
-668,800.00
-800,880.00
369,620.00
-824,680.00
547,920.00
Basic EPS
0.76
-6.64
3.07
-6.93
4.62
Diluted EPS
0.71
-6.64
3.01
-6.93
4.56
Basic average shares
120,848.84
120,653.51
120,236.79
118,960.56
118,580.58
Diluted average shares
124,020.27
122,538.59
122,760.40
121,199.12
120,156.03
Rent expense supplemental
--
97,250.00
147,850.00
71,040.00
169,280.00
Total expenses
14,371,010.00
14,832,270.00
14,972,940.00
16,055,160.00
15,781,810.00
Net income from continuing & discontinued operation
-668,800.00
-800,880.00
369,620.00
-824,680.00
547,920.00
Normalised income
-770,076.53
-903,402.76
346,882.56
-895,359.00
495,931.18
Interest income
--
120,340.00
133,360.00
74,770.00
136,390.00
Interest expense
1,253,320.00
1,263,330.00
1,319,170.00
2,387,450.00
1,245,800.00
Net interest income
-1,346,690.00
-1,356,700.00
-1,303,600.00
-2,427,320.00
-1,192,000.00
EBIT
193,690.00
9,860.00
1,894,470.00
1,721,680.00
2,070,070.00
EBITDA
2,280,770.00
2,142,130.00
4,200,960.00
4,240,410.00
4,666,550.00
Reconciled cost of revenue
3,600,190.00
3,592,190.00
4,372,420.00
5,054,550.00
5,126,280.00
Reconciled depreciation
2,087,080.00
2,132,270.00
2,306,490.00
2,518,730.00
2,596,480.00
Net income from continuing operation net minority interest
-668,800.00
-800,880.00
369,620.00
-824,680.00
547,920.00
Total unusual items excluding goodwill
160,460.00
160,460.00
35,390.00
100,970.00
78,210.00
Total unusual items
160,460.00
160,460.00
35,390.00
100,970.00
78,210.00
Normalised EBITDA
2,120,310.00
1,981,670.00
4,165,570.00
4,139,440.00
4,588,340.00
Tax rate for calcs
0.00
0.00
0.00
0.00
0.00
Tax effect of unusual items
59,183.47
57,937.24
12,652.56
30,291.00
26,221.18
3/31/2021 - 1/31/2022
Upgrade to start utilising 40 years of financial statements and gain so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets and cash flows - all exportable.
UpgradeRelated tickers
BRQSF Borqs Technologies, Inc.
0.1900
+5.56%
E2E.NS E2E Networks Limited
2,564.10
-5.00%
FIVN Five9, Inc.
40.99
+0.56%
STNE StoneCo Ltd.
9.17
-3.58%
SNPS Synopsys, Inc.
525.48
-0.17%
FFIV F5, Inc.
297.26
-1.40%
GTLB GitLab Inc.
72.76
+4.87%
ZS Zscaler, Inc.
202.59
-0.12%
MDB MongoDB, Inc.
273.32
+0.83%
NET Cloudflare, Inc.
138.40
+0.83%