Warsaw - Delayed Quote PLN
Agora S.A. (AGO.WA)
10.05
+0.19
+(1.93%)
At close: April 25 at 5:00:02 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,504,376
1,424,311
1,113,119
965,874
836,459
Cost of Revenue
977,717
927,866
783,672
691,891
648,537
Gross Profit
526,659
496,445
329,447
273,983
187,922
Operating Expense
456,123
435,713
345,429
309,909
272,387
Operating Income
70,536
60,732
-15,982
-35,926
-84,465
Net Non Operating Interest Income Expense
-52,030
-40,789
-33,926
-19,584
-22,354
Pretax Income
59,245
101,617
-103,655
-49,952
-152,700
Tax Provision
24,436
16,617
2,008
-3,310
-22,461
Net Income Common Stockholders
15,636
65,367
-102,658
-44,568
-117,193
Diluted NI Available to Com Stockholders
15,636
65,367
-102,658
-44,568
-117,193
Basic EPS
0.34
1.40
-2.20
-0.96
-2.52
Diluted EPS
0.34
1.40
-2.20
-0.96
-2.52
Basic Average Shares
46,608.18
46,580.83
46,580.83
46,580.83
46,580.83
Diluted Average Shares
46,608.18
46,580.83
46,580.83
46,580.83
46,580.83
Total Operating Income as Reported
56,564
44,557
-64,822
-41,851
-111,708
Rent Expense Supplemental
--
29,229
33,108
34,853
29,628
Total Expenses
1,433,840
1,363,579
1,129,101
1,001,800
920,924
Net Income from Continuing & Discontinued Operation
15,636
65,367
-102,658
-44,568
-117,193
Normalized Income
14,610.85
26,500.23
-60,506.41
-39,097.56
-103,550.12
Interest Income
-2,171
4,954
2,751
727
467
Interest Expense
49,973
45,857
36,949
20,313
24,013
Net Interest Income
-52,030
-40,789
-33,926
-19,584
-22,354
EBIT
109,218
147,474
-66,706
-29,639
-128,687
EBITDA
286,048
319,600
91,431
131,740
34,302
Reconciled Cost of Revenue
977,717
927,866
783,672
691,891
648,537
Reconciled Depreciation
176,830
172,126
158,137
161,379
162,989
Net Income from Continuing Operation Net Minority Interest
15,271
65,367
-102,658
-44,568
-117,193
Total Unusual Items Excluding Goodwill
815
46,465
-52,039
-5,857
-15,994
Total Unusual Items
815
46,465
-52,039
-5,857
-15,994
Normalized EBITDA
285,233
273,135
143,470
137,597
50,296
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
154.85
7,598.23
-9,887.41
-386.56
-2,351.12
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade