1.2827
+0.0427
+(3.44%)
At close: January 17 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
92,907.1720
92,907.1720
242,395.5560
36,709.9310
53.3050
Cost of Revenue
88,278.1400
88,278.1400
195,807.0660
30,112.3630
38.5340
Gross Profit
4,629.0320
4,629.0320
46,588.4900
6,597.5680
14.7710
Operating Expense
13,870.6340
13,870.6340
30,395.0480
1,643.7100
1,027.9200
Operating Income
-9,241.6020
-9,241.6020
16,193.4420
4,953.8580
-1,013.1490
Other Income Expense
-381.7170
-381.7170
-373.0340
3.9960
-7.6560
Pretax Income
-9,623.3190
-9,623.3190
15,820.4080
4,957.8540
-1,020.8050
Tax Provision
-2,184.0390
-2,184.0390
4,344.7690
1,406.1590
76.3430
Net Income Common Stockholders
-7,439.2800
-7,439.2800
11,475.6390
3,551.6950
-1,071.6480
Diluted NI Available to Com Stockholders
-7,439.2800
-7,439.2800
11,475.6390
3,551.6950
-1,071.6480
Basic EPS
-0.31
--
0.47
0.17
-0.05
Diluted EPS
-0.31
--
0.47
0.17
-0.05
Basic Average Shares
24,254.8420
--
24,254.8420
21,491.2910
21,787.8920
Diluted Average Shares
24,254.8420
--
24,254.8420
21,511.4690
21,787.8920
Total Operating Income as Reported
-9,241.6020
-9,241.6020
16,193.4420
4,953.8580
-1,013.1490
Total Expenses
102,148.7740
102,148.7740
226,202.1140
31,756.0730
1,066.4540
Net Income from Continuing & Discontinued Operation
-7,439.2800
-7,439.2800
11,475.6390
3,551.6950
-1,071.6480
Normalized Income
-7,439.2800
-7,439.2800
11,475.6390
3,551.6950
-1,097.1480
EBIT
-9,241.6020
-9,241.6020
16,193.4420
4,953.8580
-1,013.1490
EBITDA
-8,767.8810
-8,767.8810
16,534.0950
5,055.5680
-979.7120
Reconciled Cost of Revenue
88,278.1400
88,278.1400
195,807.0660
30,112.3630
38.5340
Reconciled Depreciation
473.7210
473.7210
340.6530
101.7100
33.4370
Net Income from Continuing Operation Net Minority Interest
-7,439.2800
-7,439.2800
11,475.6390
3,551.6950
-1,097.1480
Normalized EBITDA
-8,767.8810
-8,767.8810
16,534.0950
5,055.5680
-979.7120
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
12/31/2020 - 4/18/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade