31.90
+0.30
+(0.95%)
At close: January 17 at 4:25:07 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,894.70
5,894.70
7,361.75
4,889.23
4,336.15
Cost of Revenue
5,298.42
5,298.42
7,528.76
4,825.82
2,441.49
Gross Profit
596.28
596.28
-167.02
63.41
1,894.67
Operating Expense
16,356.70
16,356.70
16,238.78
16,522.62
8,586.70
Operating Income
-15,760.42
-15,760.42
-16,405.79
-16,459.22
-6,692.04
Net Non Operating Interest Income Expense
-410.01
-410.01
-203.56
508.21
-195.61
Pretax Income
-17,156.59
-17,156.59
-17,881.17
-15,567.72
-10,136.10
Net Income Common Stockholders
97,473.99
97,473.99
-22,008.66
-15,567.72
-10,136.10
Diluted NI Available to Com Stockholders
97,473.99
97,473.99
-22,008.66
-15,567.72
-10,136.10
Basic EPS
1.12
1.12
-0.28
-0.19
-0.14
Diluted EPS
1.12
1.12
-0.28
-0.19
-0.14
Basic Average Shares
87,075.19
87,075.19
79,993.66
76,537.05
74,902.50
Diluted Average Shares
87,075.19
87,075.19
79,993.66
76,537.05
74,902.50
Total Operating Income as Reported
-15,760.42
-15,760.42
-16,405.79
-16,459.22
-6,692.04
Total Expenses
21,655.13
21,655.13
23,767.54
21,348.44
11,028.19
Net Income from Continuing & Discontinued Operation
97,473.99
97,473.99
-22,008.66
-15,567.72
-10,136.10
Normalized Income
-16,792.10
-16,792.10
-15,233.36
-15,951.01
-10,136.10
Interest Income
132.20
132.20
48.75
800.00
--
Interest Expense
207.66
207.66
81.33
199.64
277.82
Net Interest Income
-410.01
-410.01
-203.56
508.21
-195.61
EBIT
-16,948.93
-16,948.93
-17,799.84
-15,368.09
-9,858.27
EBITDA
-16,004.93
-16,004.93
-16,988.99
-14,862.22
-9,641.14
Reconciled Cost of Revenue
5,298.42
5,298.42
7,528.76
4,825.82
2,441.49
Reconciled Depreciation
944.00
944.00
810.86
505.87
217.13
Net Income from Continuing Operation Net Minority Interest
-15,805.20
-15,805.20
-16,505.17
-15,567.72
-10,136.10
Total Unusual Items Excluding Goodwill
986.91
986.91
-1,271.81
383.29
--
Total Unusual Items
986.91
986.91
-1,271.81
383.29
--
Normalized EBITDA
-16,991.83
-16,991.83
-15,717.17
-15,245.51
-9,641.14
12/31/2020 - 9/30/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade