11.73
+0.08
+(0.64%)
As of 11:10:28 AM GMT+11. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
13,122,000.00
13,122,000.00
13,869,000.00
13,011,000.00
10,681,000.00
Cost of Revenue
9,867,000.00
9,867,000.00
11,544,000.00
10,731,000.00
8,049,000.00
Gross Profit
3,255,000.00
3,255,000.00
2,325,000.00
2,280,000.00
2,632,000.00
Operating Expense
2,263,000.00
2,263,000.00
2,000,000.00
869,000.00
2,036,000.00
Operating Income
992,000.00
992,000.00
325,000.00
1,411,000.00
596,000.00
Net Non Operating Interest Income Expense
-312,000.00
-312,000.00
-258,000.00
-217,000.00
-224,000.00
Other Income Expense
321,000.00
321,000.00
-1,906,000.00
-12,000.00
-3,029,000.00
Pretax Income
1,001,000.00
1,001,000.00
-1,839,000.00
1,182,000.00
-2,657,000.00
Tax Provision
298,000.00
298,000.00
-569,000.00
329,000.00
-598,000.00
Net Income Common Stockholders
711,000.00
711,000.00
-1,264,000.00
860,000.00
-2,058,000.00
Basic EPS
0.57
1.06
-1.88
1.32
-3.30
Diluted EPS
0.57
1.05
-1.88
1.31
-3.30
Basic Average Shares
672,747.23
672,747.23
672,747.23
653,324.77
623,047.22
Diluted Average Shares
673,610.15
674,573.06
672,747.23
654,988.58
623,047.22
Net Income from Continuing & Discontinued Operation
711,000.00
711,000.00
-1,264,000.00
860,000.00
-2,058,000.00
Normalized Income
784,670.00
784,670.00
-520,005.00
1,087,328.00
-716,260.00
Interest Income
13,000.00
13,000.00
10,000.00
--
--
Interest Expense
309,000.00
309,000.00
254,000.00
207,000.00
215,000.00
Net Interest Income
-312,000.00
-312,000.00
-258,000.00
-217,000.00
-224,000.00
EBIT
1,310,000.00
1,310,000.00
-1,585,000.00
1,389,000.00
-2,442,000.00
EBITDA
2,057,000.00
2,057,000.00
-857,000.00
2,114,000.00
-1,727,000.00
Reconciled Cost of Revenue
9,867,000.00
9,867,000.00
11,544,000.00
10,731,000.00
8,049,000.00
Reconciled Depreciation
747,000.00
747,000.00
728,000.00
725,000.00
715,000.00
Net Income from Continuing Operation Net Minority Interest
711,000.00
711,000.00
-1,264,000.00
860,000.00
-2,058,000.00
Total Unusual Items Excluding Goodwill
-106,000.00
-106,000.00
-1,015,000.00
-296,000.00
-1,838,000.00
Total Unusual Items
-106,000.00
-106,000.00
-1,015,000.00
-296,000.00
-1,838,000.00
Normalized EBITDA
2,163,000.00
2,163,000.00
158,000.00
2,410,000.00
111,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-32,330.00
-32,330.00
-271,005.00
-68,672.00
-496,260.00
6/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade