9.05
0.00
(0.00%)
As of April 10 at 1:57:56 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
61,598
60,187
64,679
67,008
52,757
Cost of Revenue
11,239
11,343
12,458
17,371
7,699
Gross Profit
50,359
48,844
52,221
49,637
45,058
Operating Expense
62,292
61,050
63,578
60,755
56,202
Operating Income
-11,933
-12,206
-11,357
-11,118
-11,144
Net Non Operating Interest Income Expense
-2,722
-1,028
-4,096
-2,377
-1,844
Pretax Income
-14,358
-13,368
-15,156
-13,876
-13,280
Tax Provision
4,780
-10,090
12,345
-3,240
-2,739
Net Income Common Stockholders
-19,138
-3,278
-27,501
-10,636
-10,541
Diluted NI Available to Com Stockholders
-19,138
-3,278
-27,501
-10,636
-10,541
Basic EPS
-0.30
--
-2.52
-1.04
-1.04
Diluted EPS
-0.30
--
-2.52
-1.04
-1.04
Basic Average Shares
11,062.01
--
10,901.79
10,241.52
10,124.07
Diluted Average Shares
11,707.51
--
11,553.02
10,868.68
10,588.05
Total Operating Income as Reported
-11,933
-12,206
-11,357
-11,118
-11,143
Total Expenses
73,531
72,393
76,036
78,126
63,901
Net Income from Continuing & Discontinued Operation
-19,138
-3,278
-27,501
-10,636
-10,541
Normalized Income
-19,138
-3,278
-27,501
-10,636
-10,541
Interest Income
1,757
2,183
--
489
505
Interest Expense
4,479
3,211
4,096
2,866
2,349
Net Interest Income
-2,722
-1,028
-4,096
-2,377
-1,844
EBIT
-9,879
-10,157
-11,060
-11,010
-10,931
EBITDA
3,587
3,074
2,203
1,222
893
Reconciled Cost of Revenue
11,239
11,343
12,458
17,371
7,699
Reconciled Depreciation
13,466
13,231
13,263
12,232
11,824
Net Income from Continuing Operation Net Minority Interest
-19,138
-3,278
-27,501
-10,636
-10,541
Normalized EBITDA
3,587
3,074
2,203
1,222
893
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 3/22/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade