Jakarta - Delayed Quote IDR
PT Samator Indo Gas Tbk (AGII.JK)
1,245.00
-10.00
(-0.80%)
At close: 3:34:11 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,881,286,000
2,822,745,000
2,612,464,000
2,738,813,000
2,188,179,000
Cost of Revenue
1,566,752,000
1,526,165,000
1,456,948,000
1,507,448,000
1,254,746,000
Gross Profit
1,314,534,000
1,296,580,000
1,155,516,000
1,231,365,000
933,433,000
Operating Expense
872,605,000
828,320,000
729,801,000
663,636,000
576,715,000
Operating Income
441,929,000
468,260,000
425,715,000
567,729,000
356,718,000
Net Non Operating Interest Income Expense
-284,357,000
-273,864,000
-295,243,000
-316,166,000
-276,003,000
Pretax Income
165,775,000
213,223,000
135,290,000
275,898,000
96,179,000
Tax Provision
25,052,000
43,409,000
43,080,000
64,413,000
-3,683,000
Net Income Common Stockholders
135,408,000
165,413,000
88,382,000
204,183,000
96,412,000
Diluted NI Available to Com Stockholders
135,408,000
165,413,000
88,382,000
204,183,000
96,412,000
Basic EPS
44.01
54.01
29.04
66.90
31.59
Diluted EPS
44.01
54.01
29.04
66.90
31.59
Basic Average Shares
3,066,671.81
3,062,362.98
3,043,953.59
3,052,263.83
3,052,263.83
Diluted Average Shares
3,066,671.81
3,062,362.98
3,043,953.59
3,052,263.83
3,052,263.83
Total Expenses
2,439,357,000
2,354,485,000
2,186,749,000
2,171,084,000
1,831,461,000
Net Income from Continuing & Discontinued Operation
135,408,000
165,413,000
88,382,000
204,183,000
96,412,000
Normalized Income
131,633,881.72
157,145,415.67
81,598,986.33
198,972,873.27
88,147,000
Interest Income
21,377,000
9,432,000
15,190,000
44,051,000
79,721,000
Interest Expense
305,970,000
291,421,000
337,627,000
360,217,000
347,529,000
Net Interest Income
-284,357,000
-273,864,000
-295,243,000
-316,166,000
-276,003,000
EBIT
471,745,000
504,644,000
472,917,000
636,115,000
443,708,000
EBITDA
617,543,000
644,240,000
594,257,000
747,621,000
546,326,000
Reconciled Cost of Revenue
1,566,752,000
1,526,165,000
1,456,948,000
1,507,448,000
1,254,746,000
Reconciled Depreciation
145,798,000
139,596,000
121,340,000
111,506,000
102,618,000
Net Income from Continuing Operation Net Minority Interest
135,408,000
165,413,000
88,382,000
204,183,000
96,412,000
Total Unusual Items Excluding Goodwill
4,446,000
10,381,000
9,952,000
6,797,000
11,020,000
Total Unusual Items
4,446,000
10,381,000
9,952,000
6,797,000
11,020,000
Normalized EBITDA
613,097,000
633,859,000
584,305,000
740,824,000
535,306,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
671,881.72
2,113,415.67
3,168,986.33
1,586,873.27
2,755,000
12/31/2020 - 9/28/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade