0.7550
-0.0250
(-3.21%)
At close: April 17 at 3:58:25 PM GMT+10
Breakdown
TTM
12/31/2023
6/30/2022
6/30/2021
6/30/2020
Total Revenue
215,165
215,165
167,134
114,071
110,542
Cost of Revenue
109,617
109,617
82,139
69,957
59,011
Gross Profit
105,548
105,548
84,995
44,114
51,531
Operating Expense
162,462
162,462
155,995
162,377
181,621
Operating Income
-56,914
-56,914
-71,000
-118,263
-130,090
Net Non Operating Interest Income Expense
6,293
6,293
9,079
-12,801
212
Other Income Expense
30,701
30,701
55,568
40,610
41,083
Pretax Income
2,640
2,640
15,805
-59,170
-48,800
Tax Provision
11,680
11,680
4,052
-5,761
-5,367
Net Income Common Stockholders
-9,040
-9,040
11,753
-53,409
-43,433
Basic EPS
-0.03
--
0.03
-0.16
-0.13
Diluted EPS
-0.03
--
0.03
-0.16
-0.13
Basic Average Shares
336,794
--
336,794
336,794
336,794
Diluted Average Shares
336,794
--
336,794
336,794
336,794
Net Income from Continuing & Discontinued Operation
-9,040
-9,040
11,753
-53,409
-43,433
Normalized Income
3,945.7000
3,945.7000
10,419.7252
-48,333.4460
-43,433
Interest Income
7,185
7,185
11,044
1,056
2,441
Interest Expense
--
--
1,965
13,857
2,229
Net Interest Income
6,293
6,293
9,079
-12,801
212
EBIT
-56,914
-56,914
17,770
-45,313
-46,571
EBITDA
-34,354
-34,354
39,928
-14,029
-6,576
Reconciled Cost of Revenue
109,617
109,617
82,139
69,957
59,011
Reconciled Depreciation
22,560
22,560
22,158
31,284
39,995
Net Income from Continuing Operation Net Minority Interest
-9,040
-9,040
11,753
-53,409
-43,433
Total Unusual Items Excluding Goodwill
-18,551
-18,551
1,793
-5,627
--
Total Unusual Items
-18,551
-18,551
1,793
-5,627
--
Normalized EBITDA
-15,803
-15,803
38,135
-8,402
-6,576
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0001
0.0001
Tax Effect of Unusual Items
-5,565.3000
-5,565.3000
459.7252
-551.4460
--
6/30/2020 - 12/13/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NSBBF NorthStar Gaming Holdings Inc.
0.0747
+51.11%
VETIF VIP Entertainment Technologies Inc.
0.0300
0.00%
B90.L B90 Holdings PLC
2.3000
0.00%
RVLCF Rivalry Corp.
0.0463
+15.75%
RYWCF Royal Wins Corporation
0.0280
0.00%
TABCF Tabcorp Holdings Limited
0.4000
0.00%
RANKF The Rank Group Plc
1.0700
0.00%
AGTEF AGTech Holdings Limited
0.0100
0.00%
KMBIF Kambi Group plc
9.81
0.00%
GMVHF Entain Plc
7.37
0.00%