0.6416
+0.0206
+(3.32%)
At close: April 11 at 4:00:01 PM EDT
0.6499
+0.01
+(1.29%)
After hours: April 11 at 7:58:55 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,298.3610
3,298.3610
3,554.7120
3,008.6540
2,409.5850
Cost of Revenue
1,609.4360
1,609.4360
1,491.7900
1,239.6940
1,108.0640
Gross Profit
1,688.9250
1,688.9250
2,062.9220
1,768.9600
1,301.5210
Operating Expense
1,870.9570
1,870.9570
1,809.7640
1,300.7140
1,101.6200
Operating Income
-182.0320
-182.0320
253.1580
468.2460
199.9010
Net Non Operating Interest Income Expense
-25.5500
-25.5500
-30.3930
-36.1960
-19.4960
Other Income Expense
44.8180
44.8180
28.0980
8.9000
151.3930
Pretax Income
-162.7640
-162.7640
250.8630
440.9500
331.7980
Tax Provision
20.9360
20.9360
-135.2650
117.7570
53.3040
Net Income Common Stockholders
-183.7000
-183.7000
386.1280
323.1930
278.4940
Diluted NI Available to Com Stockholders
-183.7000
-183.7000
386.1280
323.1930
278.4940
Basic EPS
-0.02
-0.01
0.78
0.65
0.56
Diluted EPS
-0.02
-0.01
0.03
0.02
0.02
Basic Average Shares
13,880
13,880
495.9300
495.9300
495.9300
Diluted Average Shares
13,880
13,880
13,880
13,880
13,880
Total Operating Income as Reported
-182.0320
-182.0320
253.1580
468.2460
199.9010
Total Expenses
3,480.3930
3,480.3930
3,301.5540
2,540.4080
2,209.6840
Net Income from Continuing & Discontinued Operation
-183.7000
-183.7000
386.1280
323.1930
278.4940
Normalized Income
-183.7000
-183.7000
386.1280
323.1930
152.0076
Interest Expense
25.5500
25.5500
30.3930
36.1960
19.4960
Net Interest Income
-25.5500
-25.5500
-30.3930
-36.1960
-19.4960
EBIT
-137.2140
-137.2140
281.2560
477.1460
351.2940
EBITDA
63.8990
63.8990
455.4630
640.5170
509.5820
Reconciled Cost of Revenue
1,609.4360
1,609.4360
1,515.6060
1,273.8890
1,108.0640
Reconciled Depreciation
201.1130
201.1130
150.3910
129.1760
158.2880
Net Income from Continuing Operation Net Minority Interest
-183.7000
-183.7000
386.1280
323.1930
278.4940
Total Unusual Items Excluding Goodwill
--
--
--
--
150.6960
Total Unusual Items
--
--
--
--
150.6960
Normalized EBITDA
63.8990
63.8990
455.4630
640.5170
358.8860
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
0.0002
Tax Effect of Unusual Items
--
--
--
--
24.2096
12/31/2021 - 2/12/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NWTG Newton Golf Company
1.8500
-6.09%
MMA Mixed Martial Arts Group Limited
1.5200
+91.92%
GDHG Golden Heaven Group Holdings Ltd.
0.2900
+7.53%
SRM SRM Entertainment, Inc.
0.3030
+5.35%
HWH HWH International Inc.
1.1300
+0.89%
BBIG Vinco Ventures, Inc.
0.0003
+50.00%
YYAI Connexa Sports Technologies Inc.
0.7205
+2.78%
PTON Peloton Interactive, Inc.
5.58
+1.45%
FNKO Funko, Inc.
4.4800
-2.61%
DOGZ Dogness (International) Corporation
18.64
-8.98%