Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
61.80
+1.00
+(1.64%)
At close: March 7 at 1:22:04 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,392,000
1,392,000
1,503,000
1,318,831
1,070,021
Cost of Revenue
1,245,000
1,245,000
1,354,000
1,209,909
968,613
Gross Profit
147,000
147,000
149,000
108,921
101,408
Operating Expense
286,000
286,000
57,000
61,845
57,590
Operating Income
-139,000
-139,000
92,000
47,076
43,818
Net Non Operating Interest Income Expense
-17,000
-17,000
-20,000
-10,405
-10,957
Pretax Income
-156,000
-156,000
73,000
38,649
32,319
Tax Provision
--
--
15,000
4,582
6,683
Net Income Common Stockholders
-156,000
-156,000
58,000
34,067
25,636
Diluted NI Available to Com Stockholders
-156,000
-156,000
58,000
34,067
25,636
Basic EPS
-21.77
--
8.30
4.85
3.65
Diluted EPS
-21.77
--
8.07
4.85
3.58
Basic Average Shares
7,169
--
7,029
7,028.97
7,028.97
Diluted Average Shares
7,169
--
7,230
7,029
7,163
Total Operating Income as Reported
-139,000
-139,000
93,000
50,654
43,206
Total Expenses
1,531,000
1,531,000
1,411,000
1,271,754
1,026,203
Net Income from Continuing & Discontinued Operation
-156,000
-156,000
58,000
34,067
25,636
Normalized Income
-156,000
-156,000
58,000
34,067
25,636
Interest Income
--
--
515
328
82
Interest Expense
--
--
18,174
10,733
11,039
Net Interest Income
-17,000
-17,000
-20,000
-10,405
-10,957
EBIT
-139,000
-139,000
92,000
49,382
43,358
EBITDA
-139,000
-139,000
92,000
104,546
95,576
Reconciled Cost of Revenue
1,245,000
1,245,000
1,354,000
1,209,909
968,613
Reconciled Depreciation
--
--
59,300
55,164
52,218
Net Income from Continuing Operation Net Minority Interest
-156,000
-156,000
58,000
34,067
25,636
Total Unusual Items Excluding Goodwill
--
--
4,032
--
--
Total Unusual Items
--
--
4,032
--
--
Normalized EBITDA
-139,000
-139,000
92,000
104,546
95,576
Tax Rate for Calcs
--
--
0
0
0
12/31/2021 - 5/8/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade