18.05
-0.26
(-1.45%)
At close: February 3 at 3:56:32 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,895,709.00
5,462,835.00
6,534,119.00
4,774,973.00
2,829,653.00
Cost of Revenue
5,238,554.00
4,934,947.00
6,045,907.00
4,344,097.00
2,543,744.00
Gross Profit
657,155.00
527,888.00
488,212.00
430,876.00
285,910.00
Operating Expense
650,065.00
630,214.00
697,624.00
573,368.00
330,068.00
Operating Income
7,090.00
-102,326.00
-209,412.00
-142,492.00
-44,158.00
Net Non Operating Interest Income Expense
-16,549.00
-11,291.00
-19,277.00
-220,467.00
-77,240.00
Pretax Income
-13,920.00
-118,078.00
-239,010.00
-371,953.00
-141,849.00
Tax Provision
1,984.00
-1,612.00
7,362.00
2,101.00
1,793.00
Net Income Common Stockholders
-15,904.00
-116,466.00
-246,372.00
-374,054.00
-143,642.00
Diluted NI Available to Com Stockholders
-15,904.00
-116,466.00
-246,372.00
-374,054.00
-143,642.00
Basic EPS
-0.07
-0.54
-1.15
-1.81
-0.72
Diluted EPS
-0.07
-0.54
-1.15
-1.81
-0.72
Basic Average Shares
216,606.72
214,906.00
213,828.00
206,255.00
199,433.94
Diluted Average Shares
216,606.72
214,906.00
213,828.00
206,255.00
199,433.94
Total Expenses
5,888,619.00
5,565,161.00
6,743,531.00
4,917,465.00
2,873,812.00
Net Income from Continuing & Discontinued Operation
-15,904.00
-116,466.00
-246,372.00
-374,054.00
-143,642.00
Normalized Income
-12,112.15
-112,065.89
-236,369.86
-367,759.60
-129,326.30
Interest Income
--
8,160.00
1,005.00
3,952.00
24.00
Interest Expense
--
18,634.00
13,322.00
14,746.00
55,016.00
Net Interest Income
-16,549.00
-11,291.00
-19,277.00
-220,467.00
-77,240.00
EBIT
9,972.00
-99,444.00
-225,688.00
-357,207.00
-86,833.00
EBITDA
54,049.00
-56,515.00
-188,940.00
-330,134.00
-57,073.00
Reconciled Cost of Revenue
5,238,554.00
4,934,947.00
6,045,907.00
4,344,097.00
2,543,744.00
Reconciled Depreciation
44,077.00
42,929.00
36,748.00
27,073.00
29,760.00
Net Income from Continuing Operation Net Minority Interest
-15,904.00
-116,466.00
-246,372.00
-374,054.00
-143,642.00
Total Unusual Items Excluding Goodwill
-4,461.00
-4,461.00
-10,320.00
-8,992.00
-20,451.00
Total Unusual Items
-4,461.00
-4,461.00
-10,320.00
-8,992.00
-20,451.00
Normalized EBITDA
58,510.00
-52,054.00
-178,620.00
-321,142.00
-36,622.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-669.15
-60.89
-317.86
-2,697.60
-6,135.30
12/31/2020 - 2/5/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade