NYSE - Nasdaq Real Time Price USD

First Majestic Silver Corp. (AG)

5.61
-0.05
(-0.80%)
At close: May 16 at 4:00:02 PM EDT
5.64
+0.03
+(0.53%)
After hours: May 16 at 7:58:58 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
703,064
563,631
576,385
626,850
587,225
Cost of Revenue
547,038
471,731
550,743
610,098
485,807
Gross Profit
156,026
91,900
25,642
16,752
101,418
Operating Expense
89,816
86,363
82,299
68,362
54,637
Operating Income
66,210
5,537
-56,657
-51,610
46,781
Net Non Operating Interest Income Expense
-9,833
-13,208
-11,445
-11,868
-12,059
Other Income Expense
-27,096
-18,783
-127,813
2,074
-9,473
Pretax Income
29,281
-26,454
-195,915
-61,404
25,250
Tax Provision
111,363
75,431
-60,803
52,872
30,173
Net Income Common Stockholders
-82,082
-101,885
-135,112
-114,276
-4,923
Diluted NI Available to Com Stockholders
-82,082
-101,885
-135,112
-114,276
-4,923
Basic EPS
-0.28
-0.34
-0.48
-0.43
-0.02
Diluted EPS
-0.28
-0.34
-0.48
-0.43
-0.02
Basic Average Shares
337,007.87
295,544.68
282,331.11
263,122.25
244,749.77
Diluted Average Shares
337,844.90
295,544.68
282,331.11
263,122.25
244,749.77
Total Operating Income as Reported
50,996
-3,755
-178,784
-39,193
49,202
Total Expenses
636,854
558,094
633,042
678,460
540,444
Interest Income
8,153
5,242
6,510
2,353
1,075
Interest Expense
14,973
15,437
15,249
12,941
12,554
Net Interest Income
-9,833
-13,208
-11,445
-11,868
-12,059
Net Income from Continuing & Discontinued Operation
-82,082
-101,885
-135,112
-114,276
-4,923
Normalized Income
-59,050.40
-85,919.45
-46,921.03
-115,806.40
2,039.66
EBIT
44,254
-11,017
-180,666
-48,463
37,804
EBITDA
206,306
114,475
-54,496
88,948
156,087
Reconciled Cost of Revenue
386,463
347,730
426,079
474,316
369,194
Reconciled Depreciation
162,052
125,492
126,170
137,411
118,283
Net Income from Continuing Operation Net Minority Interest
-82,082
-101,885
-135,112
-114,276
-4,923
Total Unusual Items Excluding Goodwill
-27,096
-18,783
-127,813
2,074
-9,473
Total Unusual Items
-27,096
-18,783
-127,813
2,074
-9,473
Normalized EBITDA
233,402
133,258
73,317
86,874
165,560
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-4,064.40
-2,817.45
-39,622.03
543.60
-2,510.35
12/31/2021 - 11/28/2006

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers