57.45
+0.75
+(1.32%)
At close: April 17 at 8:00:47 AM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
2,081,627
2,066,127
2,089,300
1,902,836
1,646,785
Cost of Revenue
993,397
977,497
883,535
775,238
679,572
Gross Profit
1,088,230
1,088,630
1,205,765
1,127,598
967,213
Operating Expense
927,378.88
912,278.88
853,339.31
730,719
593,599
Operating Income
160,851.12
176,351.12
352,425.69
396,879
373,614
Net Non Operating Interest Income Expense
27,452
37,852
27,131
55,240
-9,460
Pretax Income
206,266
240,866
412,564
403,489
339,050
Tax Provision
47,912
60,712
120,555
107,578
101,531
Net Income Common Stockholders
157,026
178,726
290,396
293,909
236,276
Diluted NI Available to Com Stockholders
157,026
178,726
290,396
293,909
236,276
Basic EPS
1.77
2.01
3.25
3.29
2.64
Diluted EPS
1.77
2.01
3.25
3.29
2.64
Basic Average Shares
88,394.71
88,851.06
89,440.57
89,440.57
89,440.57
Diluted Average Shares
88,394.71
88,851.06
89,440.57
89,440.57
89,440.57
Total Expenses
1,920,775.88
1,889,775.88
1,736,874.31
1,505,957
1,273,171
Net Income from Continuing & Discontinued Operation
157,026
178,726
290,396
293,909
236,276
Normalized Income
143,904.94
165,941.93
250,405.33
293,909
236,276
Interest Income
15,673
23,273
29,047
13,250
1,562
Interest Expense
32,424
29,424
15,250
9,593
9,365
Net Interest Income
27,452
37,852
27,131
55,240
-9,460
EBIT
238,690
270,290
427,814
413,082
348,415
EBITDA
238,690
403,061
501,877
482,851
409,999
Reconciled Cost of Revenue
993,397
977,497
883,535
775,238
679,572
Reconciled Depreciation
--
132,771
74,063
69,769
61,584
Net Income from Continuing Operation Net Minority Interest
157,026
178,726
290,396
293,909
236,276
Total Unusual Items Excluding Goodwill
17,091
17,091
56,484
--
--
Total Unusual Items
17,091
17,091
56,484
--
--
Normalized EBITDA
221,599
385,970
445,393
482,851
409,999
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
3,969.94
4,306.93
16,493.33
--
--
9/30/2021 - 3/23/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade