Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
156.00
-1.00
(-0.64%)
At close: 7:31:17 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,040,900
2,040,900
2,057,800
2,329,600
2,412,400
Cost of Revenue
915,300
915,300
907,500
1,071,500
1,047,100
Gross Profit
1,125,600
1,125,600
1,150,300
1,258,100
1,365,300
Operating Expense
418,900
418,900
419,500
452,900
399,400
Operating Income
706,700
706,700
730,800
805,200
965,900
Net Non Operating Interest Income Expense
-133,300
-133,300
-123,800
-114,400
-111,400
Other Income Expense
349,800
349,800
484,400
1,055,600
286,600
Pretax Income
923,200
923,200
1,091,400
1,746,400
1,141,100
Tax Provision
182,600
182,600
185,300
358,300
251,000
Net Income Common Stockholders
511,600
511,600
672,900
1,145,900
565,700
Average Dilution Earnings
33,900
33,900
62,400
96,900
18,500
Diluted NI Available to Com Stockholders
545,500
545,500
735,300
1,242,800
584,200
Basic EPS
16.45
16.45
19.18
29.77
13.65
Diluted EPS
15.13
15.13
17.42
25.35
13.05
Basic Average Shares
31,100
31,100
35,100
38,500
41,500
Diluted Average Shares
36,100
36,100
42,200
49,000
44,800
Total Expenses
1,334,200
1,334,200
1,327,000
1,524,400
1,446,500
Net Income from Continuing & Discontinued Operation
511,600
511,600
672,900
1,145,900
565,700
Normalized Income
449,508.97
449,508.97
474,991.80
568,962.60
482,086.40
Interest Expense
133,300
133,300
123,800
114,400
111,400
Net Interest Income
-133,300
-133,300
-123,800
-114,400
-111,400
EBIT
1,056,500
1,056,500
1,215,200
1,860,800
1,252,500
EBITDA
1,098,900
1,098,900
1,276,500
1,928,200
1,304,800
Reconciled Cost of Revenue
915,300
915,300
907,500
1,071,500
1,047,100
Reconciled Depreciation
42,400
42,400
61,300
67,400
52,300
Net Income from Continuing Operation Net Minority Interest
511,600
511,600
672,900
1,145,900
565,700
Total Unusual Items Excluding Goodwill
77,400
77,400
250,200
752,200
117,600
Total Unusual Items
77,400
77,400
250,200
752,200
117,600
Normalized EBITDA
1,021,500
1,021,500
1,026,300
1,176,000
1,187,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,308.97
15,308.97
52,291.80
175,262.60
33,986.40
12/31/2021 - 7/8/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade