As of 11:31:18 AM EST. Market Open.
Breakdown
TTM
12/31/2021
12/31/2020
12/31/2019
Total Revenue
649,900.0000
649,900.0000
584,800.0000
626,300.0000
Cost of Revenue
575,800.0000
575,800.0000
501,300.0000
541,000.0000
Gross Profit
74,100.0000
74,100.0000
83,500.0000
85,300.0000
Operating Expense
160,900.0000
160,900.0000
145,200.0000
146,400.0000
Operating Income
-86,800.0000
-86,800.0000
-61,700.0000
-61,100.0000
Net Non Operating Interest Income Expense
-21,600.0000
-21,600.0000
-7,500.0000
-4,400.0000
Other Income Expense
54,900.0000
54,900.0000
4,800.0000
-1,800.0000
Pretax Income
-53,500.0000
-53,500.0000
-64,400.0000
-67,300.0000
Tax Provision
-500.0000
-500.0000
-800.0000
1,600.0000
Net Income Common Stockholders
-53,000.0000
-53,000.0000
-63,600.0000
-58,500.0000
Diluted NI Available to Com Stockholders
-53,000.0000
-53,000.0000
-63,600.0000
-58,500.0000
Basic EPS
-2.41
--
-2.88
-2.35
Diluted EPS
-2.41
--
-2.88
-2.35
Basic Average Shares
22,037.0700
--
21,928.5540
24,116.3370
Diluted Average Shares
22,037.0700
--
21,928.5540
24,116.3370
Total Operating Income as Reported
-40,800.0000
-40,800.0000
-61,700.0000
-61,100.0000
Total Expenses
736,700.0000
736,700.0000
646,500.0000
687,400.0000
Net Income from Continuing & Discontinued Operation
-53,000.0000
-53,000.0000
-63,600.0000
-58,500.0000
Normalized Income
-98,586.0000
-98,586.0000
-63,600.0000
-68,900.0000
Interest Expense
12,000.0000
12,000.0000
7,500.0000
4,400.0000
Net Interest Income
-21,600.0000
-21,600.0000
-7,500.0000
-4,400.0000
EBIT
-41,500.0000
-41,500.0000
-56,900.0000
-62,900.0000
EBITDA
1,800.0000
1,800.0000
-9,100.0000
-12,200.0000
Reconciled Cost of Revenue
575,800.0000
575,800.0000
501,300.0000
541,000.0000
Reconciled Depreciation
43,300.0000
43,300.0000
47,800.0000
50,700.0000
Net Income from Continuing Operation Net Minority Interest
-53,000.0000
-53,000.0000
-63,600.0000
-68,900.0000
Total Unusual Items Excluding Goodwill
46,000.0000
46,000.0000
--
--
Total Unusual Items
46,000.0000
46,000.0000
--
--
Normalized EBITDA
-44,200.0000
-44,200.0000
-9,100.0000
-12,200.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0003
Tax Effect of Unusual Items
414.0000
414.0000
--
--
12/31/2019 - 3/17/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade