Unlock stock picks and a broker-level newsfeed that powers Wall Street.
209.00
0.00
(0.00%)
At close: February 12 at 11:03:06 AM CST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
12,278,000
12,278,000
12,668,000
12,617,000
11,141,000
Cost of Revenue
9,964,000
9,964,000
10,164,000
10,069,000
8,430,000
Gross Profit
2,314,000
2,314,000
2,504,000
2,548,000
2,711,000
Operating Expense
288,000
288,000
255,000
207,000
166,000
Operating Income
2,026,000
2,026,000
2,249,000
2,341,000
2,545,000
Net Non Operating Interest Income Expense
-1,104,000
-1,104,000
-768,000
-728,000
-613,000
Other Income Expense
-28,000
-28,000
-1,377,000
-1,782,000
-2,996,000
Pretax Income
894,000
894,000
104,000
-169,000
-1,064,000
Tax Provision
59,000
59,000
261,000
265,000
-133,000
Earnings from Equity Interest Net of Tax
-26,000
-26,000
-32,000
-71,000
-24,000
Net Income Common Stockholders
1,679,000
1,679,000
249,000
-546,000
-409,000
Diluted NI Available to Com Stockholders
1,679,000
1,679,000
249,000
-546,000
-409,000
Basic EPS
1.45
2.38
0.37
-0.82
-0.61
Diluted EPS
1.44
2.36
0.35
-0.82
-0.61
Basic Average Shares
695,250
706,000
669,000
668,000
670,491.80
Diluted Average Shares
712,750
713,000
712,000
668,000
670,491.80
Total Expenses
10,252,000
10,252,000
10,419,000
10,276,000
8,596,000
Interest Income
381,000
381,000
551,000
389,000
298,000
Interest Expense
1,485,000
1,485,000
1,319,000
1,117,000
911,000
Net Interest Income
-1,104,000
-1,104,000
-768,000
-728,000
-613,000
Net Income from Continuing & Discontinued Operation
1,679,000
1,679,000
249,000
-546,000
-409,000
Normalized Income
1,659,030
1,659,030
1,310,870
730,640
2,199,610
EBIT
2,379,000
2,379,000
1,423,000
948,000
-153,000
EBITDA
3,643,000
3,643,000
2,570,000
2,020,000
903,000
Reconciled Cost of Revenue
9,964,000
9,964,000
10,164,000
10,069,000
8,430,000
Reconciled Depreciation
1,264,000
1,264,000
1,147,000
1,072,000
1,056,000
Net Income from Continuing Operation Net Minority Interest
1,686,000
1,686,000
242,000
-546,000
-413,000
Total Unusual Items Excluding Goodwill
29,000
29,000
-1,353,000
-1,616,000
-3,003,000
Total Unusual Items
29,000
29,000
-1,353,000
-1,616,000
-3,003,000
Normalized EBITDA
3,614,000
3,614,000
3,923,000
3,636,000
3,906,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,030
2,030
-284,130
-339,360
-390,390
12/31/2021 - 6/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade