Unlock stock picks and a broker-level newsfeed that powers Wall Street.
17.30
+0.18
+(1.05%)
At close: March 14 at 4:19:51 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,601,953
--
1,306,134
790,052
632,386
Cost of Revenue
970,895
--
814,978
501,920
368,204
Gross Profit
631,058
--
491,156
288,132
264,182
Operating Expense
579,907
--
517,387
322,585
292,832
Operating Income
51,151
--
-26,231
-34,453
-28,650
Net Non Operating Interest Income Expense
-49,903
--
-33,634
-18,671
-18,511
Pretax Income
-8,688
--
-28,690
-43,457
-61,186
Tax Provision
-6,042
--
8,085
5,923
-3,532
Net Income Common Stockholders
-38,069
--
-36,110
-49,009
-57,357
Diluted NI Available to Com Stockholders
-38,069
--
-36,110
-49,009
-57,357
Basic EPS
-0.61
-0.61
-0.59
-1.17
-1.19
Diluted EPS
-0.61
-0.61
-0.59
-1.17
-1.19
Basic Average Shares
61,990.80
61,985.60
60,807.88
41,768.68
48,219.46
Diluted Average Shares
61,990.80
61,985.60
60,807.88
41,768.68
48,219.46
Total Operating Income as Reported
60,308
--
17,691
-25,755
-39,876
Rent Expense Supplemental
--
--
2,685
2,152
1,430
Total Expenses
1,550,802
--
1,332,365
824,505
661,036
Net Income from Continuing & Discontinued Operation
-38,069
--
-36,110
-49,009
-57,357
Normalized Income
-5,520.25
--
-72,220.48
-55,265.90
-47,065.48
Interest Income
6,856
--
7,990
1,518
4,776
Interest Expense
49,784
--
32,995
18,423
22,397
Net Interest Income
-49,903
--
-33,634
-18,671
-18,511
EBIT
41,096
--
4,305
-25,034
-38,789
EBITDA
164,585
--
113,538
46,774
34,378
Reconciled Cost of Revenue
970,895
--
814,978
501,920
368,204
Reconciled Depreciation
123,489
--
109,233
71,808
73,167
Net Income from Continuing Operation Net Minority Interest
-2,272
--
-36,110
-49,009
-57,357
Total Unusual Items Excluding Goodwill
3,550
--
39,465
7,355
-10,922
Total Unusual Items
3,550
--
39,465
7,355
-10,922
Normalized EBITDA
161,035
--
74,073
39,419
45,300
Tax Rate for Calcs
0
--
0
0
0
Tax Effect of Unusual Items
301.75
--
3,354.53
1,098.10
-630.48
12/31/2020 - 5/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade