Unlock stock picks and a broker-level newsfeed that powers Wall Street.
95.50
-3.50
(-3.54%)
At close: April 4 at 9:57:26 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
19,721,300
19,721,300
18,982,300
19,639,500
16,792,000
Cost of Revenue
7,261,400
7,261,400
7,854,600
8,347,300
6,588,100
Gross Profit
12,459,900
12,459,900
11,127,700
11,292,200
10,203,900
Operating Expense
8,013,800
8,013,800
7,393,200
7,513,700
6,781,000
Operating Income
4,446,100
4,446,100
3,734,500
3,778,500
3,422,900
Net Non Operating Interest Income Expense
-1,862,800
-1,862,800
-1,806,900
-1,396,100
-1,199,100
Other Income Expense
259,600
259,600
281,100
38,000
288,100
Pretax Income
2,842,900
2,842,900
2,208,700
2,420,400
2,511,900
Tax Provision
-39,200
-39,200
54,600
5,400
115,500
Earnings from Equity Interest Net of Tax
93,700
93,700
58,500
-109,400
91,700
Net Income Common Stockholders
2,967,100
2,967,100
2,208,100
2,307,200
2,488,100
Diluted NI Available to Com Stockholders
2,967,100
2,967,100
2,208,100
2,307,200
2,488,100
Basic EPS
5.60
--
4.26
4.51
4.97
Diluted EPS
5.58
--
4.24
4.49
4.96
Basic Average Shares
530,092.67
--
518,903.68
511,841.95
500,522.18
Diluted Average Shares
531,337.70
--
520,206.26
513,484.61
501,784.03
Total Operating Income as Reported
4,303,600
4,303,600
3,556,200
3,482,700
3,411,300
Total Expenses
15,275,200
15,275,200
15,247,800
15,861,000
13,369,100
Interest Expense
1,862,800
1,862,800
1,806,900
1,396,100
1,199,100
Net Interest Income
-1,862,800
-1,862,800
-1,806,900
-1,396,100
-1,199,100
Net Income from Continuing & Discontinued Operation
2,967,100
2,967,100
2,208,100
2,307,200
2,488,100
Normalized Income
2,912,985
2,912,985
2,211,415.95
2,468,938.35
2,365,890.18
EBIT
4,705,700
4,705,700
4,015,600
3,816,500
3,711,000
EBITDA
8,098,500
8,098,500
7,202,600
7,102,200
6,757,400
Reconciled Cost of Revenue
7,158,500
7,158,500
7,758,000
8,264,400
6,367,400
Reconciled Depreciation
3,392,800
3,392,800
3,187,000
3,285,700
3,046,400
Net Income from Continuing Operation Net Minority Interest
2,967,100
2,967,100
2,208,100
2,307,200
2,488,100
Total Unusual Items Excluding Goodwill
68,500
68,500
-3,400
-162,100
128,100
Total Unusual Items
68,500
68,500
-3,400
-162,100
128,100
Normalized EBITDA
8,030,000
8,030,000
7,206,000
7,264,300
6,629,300
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
14,385
14,385
-84.05
-361.65
5,890.18
12/31/2021 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade