94.00
-2.50
(-2.59%)
At close: January 30 at 9:37:05 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,602,200.00
18,982,300.00
19,639,500.00
16,792,000.00
14,918,500.00
Cost of Revenue
7,600,200.00
7,854,600.00
8,347,300.00
6,588,100.00
5,380,100.00
Gross Profit
12,002,000.00
11,127,700.00
11,292,200.00
10,203,900.00
9,538,400.00
Operating Expense
7,961,800.00
7,393,200.00
7,513,700.00
6,781,000.00
6,550,700.00
Operating Income
4,040,200.00
3,734,500.00
3,778,500.00
3,422,900.00
2,987,700.00
Net Non Operating Interest Income Expense
-1,860,900.00
-1,806,900.00
-1,396,100.00
-1,199,100.00
-1,165,700.00
Other Income Expense
257,500.00
281,100.00
38,000.00
288,100.00
324,100.00
Pretax Income
2,436,800.00
2,208,700.00
2,420,400.00
2,511,900.00
2,146,100.00
Tax Provision
-146,300.00
54,600.00
5,400.00
115,500.00
40,500.00
Earnings from Equity Interest Net of Tax
64,600.00
58,500.00
-109,400.00
91,700.00
91,100.00
Net Income Common Stockholders
2,639,200.00
2,208,100.00
2,307,200.00
2,488,100.00
2,200,100.00
Diluted NI Available to Com Stockholders
2,639,200.00
2,208,100.00
2,307,200.00
2,488,100.00
2,200,100.00
Basic EPS
4.99
4.26
4.51
4.97
4.44
Diluted EPS
4.96
4.24
4.49
4.96
4.42
Basic Average Shares
528,430.62
518,903.68
511,841.95
500,522.18
495,718.22
Diluted Average Shares
529,710.45
520,206.26
513,484.61
501,784.03
497,226.87
Total Operating Income as Reported
3,831,400.00
3,556,200.00
3,482,700.00
3,411,300.00
2,987,700.00
Total Expenses
15,562,000.00
15,247,800.00
15,861,000.00
13,369,100.00
11,930,800.00
Interest Expense
1,860,900.00
1,806,900.00
1,396,100.00
1,199,100.00
1,165,700.00
Net Interest Income
-1,860,900.00
-1,806,900.00
-1,396,100.00
-1,199,100.00
-1,165,700.00
Net Income from Continuing & Discontinued Operation
2,639,200.00
2,208,100.00
2,307,200.00
2,488,100.00
2,200,100.00
Normalized Income
2,642,597.00
2,211,415.95
2,468,938.35
2,365,890.18
2,054,794.86
EBIT
4,297,700.00
4,015,600.00
3,816,500.00
3,711,000.00
3,311,800.00
EBITDA
7,637,000.00
7,202,600.00
7,102,200.00
6,757,400.00
6,218,600.00
Reconciled Cost of Revenue
7,503,600.00
7,758,000.00
8,264,400.00
6,367,400.00
5,156,100.00
Reconciled Depreciation
3,339,300.00
3,187,000.00
3,285,700.00
3,046,400.00
2,906,800.00
Net Income from Continuing Operation Net Minority Interest
2,639,200.00
2,208,100.00
2,307,200.00
2,488,100.00
2,200,100.00
Total Unusual Items Excluding Goodwill
-4,300.00
-3,400.00
-162,100.00
128,100.00
148,100.00
Total Unusual Items
-4,300.00
-3,400.00
-162,100.00
128,100.00
148,100.00
Normalized EBITDA
7,641,300.00
7,206,000.00
7,264,300.00
6,629,300.00
6,070,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-903.00
-84.05
-361.65
5,890.18
2,794.86
12/31/2020 - 2/26/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade