Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
212.60
+1.80
+(0.85%)
At close: February 21 at 3:30:43 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,667,076
5,047,917
4,190,195
2,435,927
2,189,629
Cost of Revenue
1,793,368
1,722,054
1,631,665
1,523,556
1,501,137
Gross Profit
3,873,708
3,325,863
2,558,530
912,371
688,492
Operating Expense
1,283,275
1,219,957
1,205,594
700,332
584,150
Operating Income
2,590,433
2,105,906
1,352,936
212,039
104,342
Net Non Operating Interest Income Expense
-233,805
-143,476
-78,608
-15,574
-84,512
Pretax Income
2,595,761
2,165,890
1,169,609
-722,341
-212,633
Tax Provision
634,254
520,821
263,261
-217,350
-51,885
Net Income Common Stockholders
1,941,548
1,630,814
901,499
-475,448
-126,786
Diluted NI Available to Com Stockholders
1,941,548
1,630,814
901,499
-475,448
-126,786
Basic EPS
12.95
10.87
6.01
-3.17
-0.85
Diluted EPS
12.95
10.87
6.01
-3.17
-0.85
Basic Average Shares
149,888.95
150,000
150,000
150,000
150,000
Diluted Average Shares
149,888.95
150,000
150,000
150,000
150,000
Total Operating Income as Reported
2,720,290
2,201,418
1,283,678
-151,780
-92,292
Rent Expense Supplemental
--
2,044
1,608
1,411
1,496
Total Expenses
3,076,643
2,942,011
2,837,259
2,223,888
2,085,287
Net Income from Continuing & Discontinued Operation
1,941,548
1,630,814
901,499
-475,448
-126,786
Normalized Income
1,801,112.78
1,511,851.09
964,587.19
107,587.40
1,540.70
Interest Income
8,357
--
73
282
--
Interest Expense
272,207
237,829
92,104
71,262
84,331
Net Interest Income
-233,805
-143,476
-78,608
-15,574
-84,512
EBIT
2,867,968
2,403,719
1,261,713
-651,079
-128,302
EBITDA
3,719,984
3,224,911
2,056,888
145,540
678,561
Reconciled Cost of Revenue
1,793,368
1,722,054
1,631,665
1,523,556
1,501,137
Reconciled Depreciation
852,016
821,192
795,175
796,619
806,863
Net Income from Continuing Operation Net Minority Interest
1,941,548
1,630,814
901,499
-475,448
-126,786
Total Unusual Items Excluding Goodwill
185,845
156,626
-81,413
-833,976
-169,747
Total Unusual Items
185,845
156,626
-81,413
-833,976
-169,747
Normalized EBITDA
3,534,139
3,068,285
2,138,301
979,516
848,308
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
45,409.78
37,663.09
-18,324.81
-250,940.60
-41,420.30
12/31/2020 - 11/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade