18,325.00
-250.00
(-1.35%)
At close: January 31 at 3:59:43 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,818,693.00
6,626,909.00
5,741,162.00
3,869,625.00
3,138,113.00
Cost of Revenue
4,622,943.00
4,425,034.00
3,738,012.00
2,511,250.00
2,055,253.00
Gross Profit
3,195,750.00
2,201,875.00
2,003,150.00
1,358,375.00
1,082,860.00
Operating Expense
528,581.00
507,242.00
560,241.00
301,647.00
260,822.00
Operating Income
2,667,169.00
1,694,633.00
1,442,909.00
1,056,728.00
822,038.00
Net Non Operating Interest Income Expense
-88,042.00
-89,222.00
-57,164.00
-81,551.00
-86,765.00
Other Income Expense
-853,016.00
753,658.00
-270,322.00
-42,454.00
32,292.00
Pretax Income
1,726,111.00
2,359,069.00
1,115,423.00
932,723.00
767,565.00
Tax Provision
713,842.00
417,762.00
445,174.00
370,778.00
255,958.00
Net Income Common Stockholders
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Average Dilution Earnings
95.00
-4,736.00
--
--
--
Diluted NI Available to Com Stockholders
1,012,364.00
1,936,571.00
670,249.00
561,945.00
511,607.00
Basic EPS
5.97
11.91
4.59
6.69
6.36
Diluted EPS
5.94
11.85
4.59
6.66
6.30
Basic Average Shares
166,210.67
162,907.67
145,892.67
81,236.00
80,502.67
Diluted Average Shares
166,492.83
163,304.33
146,177.67
81,577.33
81,024.00
Total Expenses
5,151,524.00
4,932,276.00
4,298,253.00
2,812,897.00
2,316,075.00
Interest Income
17,114.00
11,658.00
11,110.00
3,937.00
4,867.00
Interest Expense
95,492.00
91,216.00
61,373.00
76,164.00
82,931.00
Net Interest Income
-88,042.00
-89,222.00
-57,164.00
-81,551.00
-86,765.00
Net Income from Continuing & Discontinued Operation
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Normalized Income
1,701,240.75
1,301,908.42
817,298.68
587,543.24
486,480.44
EBIT
1,821,603.00
2,450,285.00
1,176,796.00
1,008,887.00
850,496.00
EBITDA
3,327,869.00
3,942,056.00
2,271,487.00
1,747,016.00
1,481,597.00
Reconciled Cost of Revenue
4,622,943.00
4,425,034.00
3,738,012.00
2,511,250.00
2,055,253.00
Reconciled Depreciation
1,506,266.00
1,491,771.00
1,094,691.00
738,129.00
631,101.00
Net Income from Continuing Operation Net Minority Interest
1,012,269.00
1,941,307.00
670,249.00
561,945.00
511,607.00
Total Unusual Items Excluding Goodwill
-810,555.00
776,912.00
-244,675.00
-42,522.00
37,671.00
Total Unusual Items
-810,555.00
776,912.00
-244,675.00
-42,522.00
37,671.00
Normalized EBITDA
4,138,424.00
3,165,144.00
2,516,162.00
1,789,538.00
1,443,926.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-121,583.25
137,513.42
-97,625.33
-16,923.76
12,544.44
12/31/2020 - 11/17/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CDE.BA Coeur Mining, Inc.
7,740.00
-4.09%
GFI.BA Gold Fields Limited
20,050.00
-1.84%
NEM.BA Newmont Corporation
16,775.00
-1.61%
NG.BA NovaGold Resources Inc.
14,975.00
+1.18%
PAAS.BA Pan American Silver Corp.
9,120.00
-3.70%
KGC.BA Kinross Gold Corporation
13,325.00
-1.30%
NG NovaGold Resources Inc.
3.1300
0.00%
GFI Gold Fields Limited
16.93
-2.03%
HMY Harmony Gold Mining Company Limited
11.27
-0.70%
CDE Coeur Mining, Inc.
6.60
-3.65%